0000312257 2022-01-01 2022-12-31 0000312257 2022-06-30 0000312257 2023-03-28 0000312257 2022-12-31 0000312257 2021-12-31 0000312257 2021-01-01 2021-12-31 0000312257 us-gaap:CommonStockMember 2020-12-31 0000312257 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000312257 us-gaap:TreasuryStockCommonMember 2020-12-31 0000312257 us-gaap:RetainedEarningsMember 2020-12-31 0000312257 2020-12-31 0000312257 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0000312257 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0000312257 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0000312257 us-gaap:CommonStockMember 2021-12-31 0000312257 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000312257 us-gaap:TreasuryStockCommonMember 2021-12-31 0000312257 us-gaap:RetainedEarningsMember 2021-12-31 0000312257 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0000312257 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0000312257 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0000312257 us-gaap:CommonStockMember 2022-12-31 0000312257 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000312257 us-gaap:TreasuryStockCommonMember 2022-12-31 0000312257 us-gaap:RetainedEarningsMember 2022-12-31 0000312257 ivfh:USFoodsIncMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000312257 ivfh:USFoodsIncMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-12-31 0000312257 ivfh:USFoodsIncMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000312257 ivfh:USFoodsIncMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-12-31 0000312257 us-gaap:RestrictedStockMember 2022-12-31 0000312257 us-gaap:RestrictedStockMember 2022-01-01 2022-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2022-01-01 2022-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2022-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2022-01-01 2022-12-31 0000312257 srt:ChiefExecutiveOfficerMember 2022-01-01 2022-12-31 0000312257 srt:DirectorMember 2022-01-01 2022-12-31 0000312257 srt:MinimumMember us-gaap:RestrictedStockMember 2021-01-01 2021-12-31 0000312257 srt:MaximumMember us-gaap:RestrictedStockMember 2021-01-01 2021-12-31 0000312257 us-gaap:RestrictedStockMember 2021-12-31 0000312257 us-gaap:RestrictedStockMember 2021-01-01 2021-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2021-01-01 2021-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2021-12-31 0000312257 us-gaap:RestrictedStockMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2021-01-01 2021-12-31 0000312257 srt:ChiefExecutiveOfficerMember 2021-01-01 2021-12-31 0000312257 ivfh:DirectorOfStrategicAcquisitionsMember 2021-01-01 2021-12-31 0000312257 srt:DirectorMember 2021-01-01 2021-12-31 0000312257 us-gaap:RestrictedStockUnitsRSUMember ivfh:EmployeeMember 2021-01-01 2021-12-31 0000312257 ivfh:SpecialtyFoodServicesMember 2022-01-01 2022-12-31 0000312257 ivfh:SpecialtyFoodServicesMember 2021-01-01 2021-12-31 0000312257 ivfh:EcommerceMember 2022-01-01 2022-12-31 0000312257 ivfh:EcommerceMember 2021-01-01 2021-12-31 0000312257 ivfh:NationalBrandManagementMember 2022-01-01 2022-12-31 0000312257 ivfh:NationalBrandManagementMember 2021-01-01 2021-12-31 0000312257 ivfh:WarehouseAndLogisticServicesMember 2022-01-01 2022-12-31 0000312257 ivfh:WarehouseAndLogisticServicesMember 2021-01-01 2021-12-31 0000312257 ivfh:EstimatedUsefulLifeMember 2022-01-01 2022-12-31 0000312257 us-gaap:ComputerEquipmentMember 2022-01-01 2022-12-31 0000312257 us-gaap:EquipmentMember 2022-01-01 2022-12-31 0000312257 us-gaap:MachineryAndEquipmentMember 2022-01-01 2022-12-31 0000312257 us-gaap:FurnitureAndFixturesMember 2022-01-01 2022-12-31 0000312257 us-gaap:VehiclesMember 2022-01-01 2022-12-31 0000312257 us-gaap:BuildingMember 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt041Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt041Member 2022-12-31 0000312257 ivfh:OptionsAt050Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt050Member 2022-12-31 0000312257 ivfh:OptionsAt060Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt060Member 2022-12-31 0000312257 ivfh:OptionsAt062Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt062Member 2022-12-31 0000312257 ivfh:OptionsAt085Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt085Member 2022-12-31 0000312257 ivfh:OptionsAt100Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt100Member 2022-12-31 0000312257 ivfh:OptionsAt120Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt120Member 2022-12-31 0000312257 ivfh:OptionsAt205Member 2022-01-01 2022-12-31 0000312257 ivfh:OptionsAt205Member 2022-12-31 0000312257 ivfh:OptionsAt060Member 2021-01-01 2021-12-31 0000312257 ivfh:OptionsAt060Member 2021-12-31 0000312257 ivfh:OptionsAt062Member 2021-01-01 2021-12-31 0000312257 ivfh:OptionsAt062Member 2021-12-31 0000312257 ivfh:OptionsAt085Member 2021-01-01 2021-12-31 0000312257 ivfh:OptionsAt085Member 2021-12-31 0000312257 ivfh:OptionsAt100Member 2021-01-01 2021-12-31 0000312257 ivfh:OptionsAt100Member 2021-12-31 0000312257 ivfh:OptionsAt120Member 2021-01-01 2021-12-31 0000312257 ivfh:OptionsAt120Member 2021-12-31 0000312257 us-gaap:LandMember 2022-12-31 0000312257 us-gaap:LandMember 2021-12-31 0000312257 us-gaap:BuildingMember 2022-12-31 0000312257 us-gaap:BuildingMember 2021-12-31 0000312257 us-gaap:ComputerEquipmentMember 2022-12-31 0000312257 us-gaap:ComputerEquipmentMember 2021-12-31 0000312257 us-gaap:EquipmentMember 2022-12-31 0000312257 us-gaap:EquipmentMember 2021-12-31 0000312257 us-gaap:FurnitureAndFixturesMember 2022-12-31 0000312257 us-gaap:FurnitureAndFixturesMember 2021-12-31 0000312257 us-gaap:VehiclesMember 2022-12-31 0000312257 us-gaap:VehiclesMember 2021-12-31 0000312257 srt:MinimumMember 2022-12-31 0000312257 srt:MaximumMember 2022-12-31 0000312257 us-gaap:LandAndBuildingMember 2022-12-31 0000312257 us-gaap:LandAndBuildingMember 2021-12-31 0000312257 us-gaap:OfficeEquipmentMember 2022-12-31 0000312257 us-gaap:OfficeEquipmentMember 2021-12-31 0000312257 ivfh:FinanceLease6Member 2022-12-31 0000312257 ivfh:FinanceLease6Member 2021-12-31 0000312257 ivfh:FinanceLease6Member 2021-07-12 0000312257 ivfh:FinanceLease6Member 2021-07-21 2021-07-21 0000312257 ivfh:FinanceLease6Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease6Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease5Member 2022-12-31 0000312257 ivfh:FinanceLease5Member 2021-12-31 0000312257 ivfh:FinanceLease5Member 2021-07-15 0000312257 ivfh:FinanceLease5Member 2021-07-15 2021-07-15 0000312257 ivfh:FinanceLease5Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease5Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease1Member 2022-12-31 0000312257 ivfh:FinanceLease1Member 2021-12-31 0000312257 ivfh:FinanceLease1Member 2020-10-14 2020-10-14 0000312257 ivfh:FinanceLease1Member 2020-10-14 0000312257 ivfh:FinanceLease1Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease1Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease2Member 2022-12-31 0000312257 ivfh:FinanceLease2Member 2021-12-31 0000312257 ivfh:FinanceLease2Member 2020-03-31 2020-03-31 0000312257 ivfh:FinanceLease2Member 2020-03-31 0000312257 ivfh:FinanceLease2Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease2Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease3Member 2022-12-31 0000312257 ivfh:FinanceLease3Member 2021-12-31 0000312257 ivfh:FinanceLease3Member 2018-11-05 2018-11-05 0000312257 ivfh:FinanceLease3Member 2018-11-05 0000312257 ivfh:FinanceLease3Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease3Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease4Member 2022-12-31 0000312257 ivfh:FinanceLease4Member 2021-12-31 0000312257 ivfh:FinanceLease4Member 2019-08-23 0000312257 ivfh:FinanceLease4Member 2021-01-01 2021-12-31 0000312257 ivfh:FinanceLease4Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease4Member 2019-08-23 2019-08-23 0000312257 ivfh:FinanceLease7Member 2022-12-31 0000312257 ivfh:FinanceLease7Member 2021-12-31 0000312257 ivfh:FinanceLease7Member 2022-02-04 0000312257 ivfh:FinanceLease7Member 2022-01-01 2022-12-31 0000312257 ivfh:FinanceLease7Member 2022-02-04 2022-02-04 0000312257 ivfh:IGourmetLLCMember 2022-12-31 0000312257 ivfh:MouthFoodsMember 2022-12-31 0000312257 ivfh:ArtisanMember 2022-12-31 0000312257 us-gaap:TradeNamesMember 2022-12-31 0000312257 us-gaap:DevelopedTechnologyRightsMember 2022-12-31 0000312257 ivfh:WebsiteMember 2022-12-31 0000312257 us-gaap:TradeNamesMember 2021-12-31 0000312257 us-gaap:DevelopedTechnologyRightsMember 2021-12-31 0000312257 ivfh:WebsiteMember 2021-12-31 0000312257 ivfh:AccruedInterestMember 2022-12-31 0000312257 ivfh:AccruedInterestMember 2021-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:MapleMarkRevolverMember 2022-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:MapleMarkRevolverMember 2021-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:MapleMarkRevolverMember 2022-06-06 0000312257 us-gaap:LineOfCreditMember ivfh:MapleMarkRevolverMember 2022-06-06 2022-06-06 0000312257 us-gaap:LineOfCreditMember ivfh:MapleMarkRevolverMember 2022-01-01 2022-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2022-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2021-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2020-03-20 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2021-07-31 2021-07-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2022-03-31 2022-03-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2020-03-03 2020-03-03 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2019-08-01 2019-08-01 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2021-10-29 2021-10-29 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2022-01-01 2022-12-31 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2022-06-09 2022-06-09 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2022-06-06 2022-06-06 0000312257 us-gaap:LineOfCreditMember ivfh:FifthThirdBankCreditFacility2Member 2020-03-20 2020-03-20 0000312257 ivfh:MapleMarkTermLoan1Member 2022-12-31 0000312257 ivfh:MapleMarkTermLoan1Member 2021-12-31 0000312257 ivfh:MapleMarkTermLoan1Member 2022-06-06 0000312257 ivfh:MapleMarkTermLoan1Member 2022-06-06 2022-06-06 0000312257 ivfh:MapleMarkTermLoan1Member 2022-01-01 2022-12-31 0000312257 ivfh:MapleMarkTermLoan2Member 2022-12-31 0000312257 ivfh:MapleMarkTermLoan2Member 2021-12-31 0000312257 ivfh:MapleMarkTermLoan2Member 2022-06-06 0000312257 ivfh:MapleMarkTermLoan2Member 2022-06-06 2022-06-06 0000312257 ivfh:MapleMarkTermLoan2Member 2022-01-01 2022-12-31 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2022-12-31 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2021-12-31 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2018-02-28 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2018-03-23 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2018-02-28 2018-02-28 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember 2018-03-23 2018-03-23 0000312257 ivfh:BonitaSpringsFLMember us-gaap:MortgagesMember ivfh:LondonInterbankOfferedRateLIBOR1Member 2021-01-01 2021-12-31 0000312257 ivfh:BonitaSpringsFLMember ivfh:PrincipalMember us-gaap:MortgagesMember 2022-01-01 2022-12-31 0000312257 ivfh:BonitaSpringsFLMember ivfh:PrincipalMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:BonitaSpringsFLMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2022-01-01 2022-12-31 0000312257 ivfh:BonitaSpringsFLMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2022-12-31 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2021-12-31 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2020-05-29 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2020-04-30 2020-04-30 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2020-05-29 2020-05-29 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember ivfh:LondonInterbankOfferedRateLIBOR1Member 2020-04-30 2020-04-30 0000312257 ivfh:BroadviewILMember us-gaap:MortgagesMember 2020-06-29 0000312257 ivfh:BroadviewILMember ivfh:PrincipalMember us-gaap:MortgagesMember 2022-01-01 2022-12-31 0000312257 ivfh:BroadviewILMember ivfh:PrincipalMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:BroadviewILMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2022-01-01 2022-12-31 0000312257 ivfh:BroadviewILMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2022-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2021-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2019-03-22 2019-03-22 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2019-03-22 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2022-01-01 2022-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember 2019-01-01 2019-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember ivfh:PrincipalMember 2022-01-01 2022-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember ivfh:PrincipalMember 2022-06-09 2022-06-09 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember ivfh:AccruedInterestMember 2022-01-01 2022-12-31 0000312257 ivfh:ArtisanEquipmentLoanMember us-gaap:NotesPayableToBanksMember ivfh:AccruedInterestMember 2022-06-09 2022-06-09 0000312257 us-gaap:ConvertibleDebtMember 2022-12-31 0000312257 us-gaap:ConvertibleDebtMember 2021-12-31 0000312257 us-gaap:ConvertibleDebtMember 2006-01-31 0000312257 us-gaap:ConvertibleDebtMember 2022-01-01 2022-12-31 0000312257 us-gaap:ConvertibleDebtMember 2021-01-01 2021-12-31 0000312257 us-gaap:LoansPayableMember 2022-12-31 0000312257 us-gaap:LoansPayableMember 2021-12-31 0000312257 us-gaap:LoansPayableMember 2018-12-06 2018-12-06 0000312257 us-gaap:LoansPayableMember 2018-12-06 0000312257 ivfh:PrincipalMember us-gaap:LoansPayableMember 2022-01-01 2022-12-31 0000312257 ivfh:PrincipalMember us-gaap:LoansPayableMember 2021-01-01 2021-12-31 0000312257 ivfh:AccruedInterestMember us-gaap:LoansPayableMember 2022-01-01 2022-12-31 0000312257 ivfh:AccruedInterestMember us-gaap:LoansPayableMember 2021-01-01 2021-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2022-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2021-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2019-11-08 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2022-01-01 2022-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2021-01-01 2021-12-31 0000312257 ivfh:WrightPennslyvaniaMember ivfh:PrincipalMember us-gaap:MortgagesMember 2021-01-01 2021-12-31 0000312257 ivfh:WrightPennslyvaniaMember ivfh:PrincipalMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:WrightPennslyvaniaMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2021-01-01 2021-12-31 0000312257 ivfh:WrightPennslyvaniaMember ivfh:AccruedInterestMember us-gaap:MortgagesMember 2022-06-09 2022-06-09 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember ivfh:LondonInterbankOfferedRateLIBOR1Member 2019-11-08 2019-11-08 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2019-01-01 2019-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2020-01-01 2020-12-31 0000312257 ivfh:WrightPennslyvaniaMember us-gaap:MortgagesMember 2022-03-28 2022-03-28 0000312257 srt:DirectorMember 2021-12-31 0000312257 srt:DirectorMember 2021-08-26 2021-08-26 0000312257 srt:DirectorMember 2021-08-26 0000312257 srt:AffiliatedEntityMember 2021-08-26 2021-08-26 0000312257 srt:AffiliatedEntityMember 2021-08-26 0000312257 ivfh:SecondDirectorMember 2021-08-26 2021-08-26 0000312257 ivfh:SecondDirectorMember 2021-08-26 0000312257 2021-08-26 2021-08-26 0000312257 2022-04-08 2022-04-08 0000312257 2022-04-25 2022-04-25 0000312257 us-gaap:EmployeeStockOptionMember 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember 2021-12-31 0000312257 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt041Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt041Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt050Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt050Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt060Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt060Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt062Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt062Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt085Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt085Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt100Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt100Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt120Member 2022-01-01 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember ivfh:OptionsAt120Member 2022-12-31 0000312257 us-gaap:EmployeeStockOptionMember 2020-12-31 0000312257 srt:MinimumMember 2022-01-01 2022-12-31 0000312257 srt:MaximumMember 2022-01-01 2022-12-31 0000312257 srt:MinimumMember 2021-01-01 2021-12-31 0000312257 srt:MaximumMember 2021-01-01 2021-12-31 0000312257 us-gaap:WarrantMember 2022-01-01 2022-12-31 0000312257 ivfh:IGourmetLLCMember 2018-01-23 0000312257 ivfh:IGourmetLLCMember 2018-01-23 2018-01-23 0000312257 ivfh:IGourmetLLCMember 2018-01-01 2018-12-31 0000312257 ivfh:IGourmetLLCMember 2019-01-01 2019-12-31 0000312257 ivfh:IGourmetLLCMember 2022-01-01 2022-12-31 0000312257 ivfh:IGourmetLLCMember 2021-01-01 2021-12-31 0000312257 ivfh:IGourmetLLCMember 2021-12-31 0000312257 ivfh:IGourmetLLCMember 2022-12-31 0000312257 ivfh:MouthFoodsMember 2020-12-31 0000312257 ivfh:MouthFoodsMember 2019-01-01 2019-12-31 0000312257 ivfh:MouthFoodsMember 2021-12-31 0000312257 ivfh:MouthFoodsMember 2022-12-31 0000312257 us-gaap:LicensingAgreementsMember 2019-01-01 2019-12-31 0000312257 us-gaap:LicensingAgreementsMember 2019-12-31 0000312257 2019-09-16 2019-09-16 0000312257 ivfh:GateGourmetMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000312257 ivfh:MapleMarkRevolverMember 2022-06-06 0000312257 srt:MaximumMember ivfh:MapleMarkTermLoan1Member 2022-12-31 0000312257 srt:MaximumMember ivfh:MapleMarkTermLoan2Member 2022-12-31 0000312257 2022-03-28 0000312257 us-gaap:SubsequentEventMember 2023-02-01 2023-02-01 0000312257 us-gaap:SubsequentEventMember 2023-02-01 0000312257 us-gaap:SubsequentEventMember 2023-02-28 2023-02-28 0000312257 us-gaap:SubsequentEventMember 2023-02-28 iso4217:USD shares iso4217:USD shares pure 10-K true 2022-12-31 --12-31 false 0-9376 INNOVATIVE FOOD HOLDINGS, INC. 20-1167761 28411 Race Track Rd. Bonita Springs FL 34135 239 596-0204 COMMON STOCK, $0.0001 PAR VALUE PER SHARE No Yes Yes Non-accelerated Filer true false false false 5554043 48756694 5036 ASSURANCE DIMENSIONS Margate, Florida

4899398

6122671

4969395

3256764

3053852

3109984

289432

314107

13212077

12803526

7921561

8186227

286725

152425

232381

570323

669039

30994

72218

1532822

23420202

23782938

6853253

5702905

18104

29349

1558155

1631406

2014333

2000000

5711800

412961

64987

74088

191977

159823

187000

16412609

10197532

87438

158293

333092

499240

108600

5409172

16833139

16372837

0.0001

500000000

50927237

48879331

48089657

46041751

5088

4885

42189471

41662710

2623171

1141370

-34466126

-33116124

6587063

7410101

23420202

23782938

80102964

62212148

61414765

45261401

18688199

16950747

19725593

20540229

19725593

20540229

-1037394

-3589482

286725

209850

294000

3425015

295600

-40556

11226

10840

586153

352854

-312608

2873151

-1350002

-716331

-1350002

-716331

-0.03

-0.02

-0.03

-0.02

47129511

39448041

47129511

39448041

38209060

3817

37415155

2623171

-1141370

-32399793

3877809

1295271

130

523847

523977

144274

9375000

938

3579434

3580372

-716331

48879331

4885

41662710

2623171

-1141370

-33116124

7410101

1871604

186

506000

506186

8738

50000

176302

59931

59948

2092

-1350002

50927237

5088

42189471

2623171

-1141370

-34466126

6587063

-1350002

-716331

3425015

295600

286725

209850

562072

526854

66740

102715

115760

12525

576964

668251

-40556

-1915

31756

1710716

930595

-80807

-604890

1169514

650516

-73251

-1286270

-8000

-66740

-102715

-599086

-3661569

114966

24511

-114966

-24511

50000

3580372

1748414

172422

433087

176494

146963

110305

-509221

4748736

-1223273

1062656

6122671

5060015

4899398

6122671

461563

298481

-13216 88359

42500

21885

7686481

22380

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Business Activity Our business is currently conducted by our wholly owned subsidiaries, some of which are non-operating, Artisan Specialty Foods, Inc. (“Artisan”), Food Innovations, Inc. (“FII”), Food New Media Group, Inc. (“FNM”), Organic Food Brokers, LLC (“OFB”), Gourmet Foodservice Group, Inc. (“GFG”), Gourmet Foodservice Group Warehouse, Inc. (“GFW”), Gourmeting, Inc. (“Gourmeting”), Haley Food Group, Inc. (“Haley”), Oasis Sales Corp. (“Oasis”), 4 The Gourmet, Inc. (d/b/a For The Gourmet, Inc.), (“Gourmet”), Innovative Food Properties, LLC (“IFP”), Plant Innovations, Inc. (“Plant Innovations”), Innovative Gourmet, LLC (“Innovative Gourmet” or “igourmet”), Food Funding, LLC (“Food Funding”), Logistics Innovations, LLC (L Innovations”), M Innovations, LLC (“M Innovations” or “Mouth”), MI Foods, LLC (“MIF”), M Foods Innovations, LLC (“M Foods”), P Innovations, LLC (“P Innovations”), PlantBelly, LLC (“PlantBelly”), Innovative Foods, Inc. (“IFI”) and Innovative Gourmet Partnerships, LLC (“IGP”), and collectively with IVFH and its other subsidiaries, the “Company” or “IVFH”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. All material intercompany transactions have been eliminated upon consolidation of these entities. Overall, our business activities are focused around the creation and growth of a platform which provides distribution or the enabling of distribution of high quality, unique specialty food and food related products ranging from specialty foodservice products to Consumer-Packaged Goods (“CPG”) products through a variety of sales channels ranging from national partnership based and regionally based foodservice related sales channels to e-commerce sales channels offering products both direct to consumers (“D2C”) and direct to business (“B2B”). In our business model, we receive orders from our customers and then work closely with our suppliers and our warehouse facilities to have the orders fulfilled. In order to maintain freshness and quality, we carefully select our suppliers based upon, among other factors, their quality, uniqueness, reliability and access to overnight courier services. FII, through its relationship with the producers, growers, and makers of thousands of unique specialty foodservice products and through its relationship with US Foods, Inc. (“U.S. Foods” or “USF”), has been in the business of providing premium restaurants, within 24 – 72 hours, with the freshest origin-specific perishable, and healthcare products shipped directly from our network of vendors and from our warehouses. Our customers include restaurants, hotels, country clubs, national chain accounts, casinos, hospitals and catering houses. Gourmet has been in the business of providing specialty food via e-commerce through its own website at www.forthegourmet.com and through other ecommerce channels, with unique specialty gourmet food products shipped directly from our network of vendors and from our warehouses within 24 – 72 hours. Artisan is a supplier of over 1,500 unique specialty foodservice products to over 500 customers such as chefs, restaurants, etc. in the Greater Chicago area and serves as a national fulfillment center for certain of the Company’s other subsidiaries. GFG is focused on expanding the Company’s program offerings to additional specialty foodservice customers. Haley is a dedicated foodservice consulting and advisory firm that works closely with companies to access private label and manufacturers’ private label food service opportunities with the intent of helping them launch and commercialize new products in the broadline foodservice industry and assists in the enabling of the distribution of products via national broadline food distributors. IFP was formed to hold the Company’s real estate holdings including the recently acquired facility in Mountaintop, Pennsylvania. OFB and Oasis function as outsourced national sales and brand management teams for emerging organic and specialty food CPG companies of a variety of sizes and business stages, and provides emerging and unique CPG specialty food brands with distribution and shelf placement access in all of the major metro markets in the food retail industry. igourmet has been in the business of providing D2C specialty food via e-commerce through its own website at www.igourmet.com and through other channels such as www.amazon.com, www.ebay.com, and www.walmart.com. In addition, igourmet.com offers a line of B2B specialty foodservice items. Products are primarily shipped directly from igourmet.com’s approximately 100,000 square feet warehouse in Pennsylvania via igourmet.com owned trucks and via third party carrier directly to thousands of customers nationwide. Mouth.com (www.mouth.com) is an online retailer of specialty foods, monthly subscription boxes and curated gift boxes to thousands of consumers and corporate customers across the United States. Mouth sources high quality specialty foods crafted in the US by independent and small batch makers, and expertly curates them into standout food gifts for both consumers and corporate customers. Mouth also has launched a private label brand, including several award-winning products. P Innovations focus is to leverage acquired assets to expand the Company’s subscription-based e-commerce business activities and to launch new businesses leveraging the Company’s e-commerce platform. Plant Innovations is focused on plant-based D2C brands and online retail within the e-commerce space. L Innovations provides 3rd party warehouse and fulfillment services out of its location at the Company’s PA facility. Use of Estimates The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to revenue recognition and concentration of credit risk. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Accounts subject to estimate and judgements are accounts receivable reserves, inventory reserves, income taxes, intangible assets, contingent liabilities, operating and finance right of use assets and liabilities, and equity-based instruments. Actual results may differ from these estimates under different assumptions or conditions. We believe our estimates have not been materially inaccurate in past years, and our assumptions are not likely to change in the foreseeable future. Principles of Consolidation The accompanying consolidated financial statements include the accounts of Innovative Food Holdings, Inc., and its wholly owned subsidiaries, some of which are non-operating, Artisan, FII, FNM, OFB, GFG, GFW, Gourmeting, Haley, Oasis, igourmet, Food Funding, IFP, L Innovations, M Innovations, P Innovations, MIF, M Foods, PlantBelly, Plant Innovations, IFI, IGP, and Gourmet. All material intercompany transactions have been eliminated upon consolidation of these entities, some of which are non-operating. Revenue Recognition The Company recognizes revenue upon product delivery. All of our products are shipped either same day or overnight or through longer shipping terms to the customer and the customer takes title to product and assumes risk and ownership of the product when it is delivered. Shipping charges to customers and sales taxes collectible from customers, if any, are included in revenues. For revenue from product sales (i.e., specialty foodservice and e-commerce), the Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers”. A five-step analysis must be met as outlined in Topic 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required. Revenue from brand management services are comprised of fees and/or commissions associated with client sales. Revenue from brand management services are recognized at the point in time when services are rendered to the client. Warehouse and logistic services revenue is primarily comprised of inventory management, order fulfilment and warehousing services. Warehouse & logistics services revenues are recognized at the point in time when the services are rendered to the customer. Disaggregation of Revenue The following table represents a disaggregation of revenue by from sales for the years ended December 31, 2022 and 2021: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1737" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1738" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year Ended </td> <td id="new_id-1739" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1740" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1741" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, </td> <td id="new_id-1742" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1743" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1744" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1745" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1746" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1747" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1748" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Specialty foodservice </td> <td id="new_id-1749" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1750" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1751" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">64,012,458</td> <td id="new_id-1752" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1753" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1754" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1755" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">40,757,952</td> <td id="new_id-1756" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> E-Commerce </td> <td id="new_id-1757" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1758" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1759" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">13,992,138</td> <td id="new_id-1760" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1761" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1762" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1763" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">19,518,169</td> <td id="new_id-1764" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> National Brand Management </td> <td id="new_id-1765" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1766" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1767" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,171,335</td> <td id="new_id-1768" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1769" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1770" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1771" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,036,564</td> <td id="new_id-1772" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse and Logistic Services </td> <td id="new_id-1773" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1774" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1775" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">927,033</td> <td id="new_id-1776" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1777" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1778" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1779" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">899,463</td> <td id="new_id-1780" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-1781" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1782" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1783" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">80,102,964</td> <td id="new_id-1784" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1785" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1786" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1787" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">62,212,148</td> <td id="new_id-1788" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Cost of goods sold We have included in cost of goods sold all costs which are directly related to the generation of revenue. These costs include primarily the cost of food and raw materials, packing and handling, shipping, and delivery costs. We have also included all payroll costs as cost of goods sold in our leasing and logistics services business. Selling, general, and administrative expenses We have included in selling, general, and administrative expenses all other costs which support the Company’s operations, but which are not includable as a cost of sales. These include primarily payroll, facility costs such as rent and utilities, selling expenses such as commissions and advertising, amortization of intangible assets, depreciation, and other administrative costs including professional fees and costs associated with non-cash stock compensation. Advertising costs are expensed as incurred. Cash and Cash Equivalents Cash equivalents include all highly liquid debt instruments with original maturities of three months or less which are not securing any corporate obligations. Concentrations of Credit Risk Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash in investments with credit quality institutions. At times, such investments may be in excess of applicable government mandated insurance limit. At December 31, 2022 and 2021, trade receivables from the Company’s largest customer amounted to 20% and 28%, respectively, of total trade receivables. During the year ended December 31, 2022 and 2021, sales from the Company’s largest customer amounted to 49% and 46% of total sales, respectively. The Company maintains cash balances in excess of Federal Deposit Insurance Corporation limits. At December 31, 2022 and 2021, the total cash in excess of these limits was $3,205,568 and $4,555,032, respectively. Accounts Receivable The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate is based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change. Accounts receivable are presented net of an allowance for doubtful accounts of $340,225 and $375,931 at December 31, 2022, and 2021, respectively. Property and Equipment Property and equipment are valued at cost. Depreciation is provided over the estimated useful lives up to five years using the straight-line method. Leasehold improvements are depreciated on a straight-line basis over the term of the lease. The estimated service lives of property and equipment are as follows: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:top;width:1.8%;"> Computer Equipment </td> <td style="vertical-align:top;width:2.8%;"> 3 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment - Heavy </td> <td style="vertical-align:top;width:2.8%;"> 10 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Office Furniture and Fixtures </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Vehicles </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Buildings </td> <td style="vertical-align:top;width:2.8%;"> 30 years </td> </tr> </table> Inventories Inventory is valued at the lower of cost or market and is determined by the first-in, first-out method. In lieu of an inventory reserve, the Company adjusts inventory based upon bi-weekly cycle counts and upon the expiration date of food products. Deferred Revenue Certain customer arrangements in the Company's business such as gift cards and e-commerce subscription purchases result in deferred revenues when cash payments are received in advance of performance. Gift cards issued by the Company generally have an expiration of five years from date of purchase. The Company records a liability for unredeemed gift cards and advance payments for monthly club memberships as cash is received, and the liability is reduced when the card is redeemed or product delivered. The following table represents the changes in deferred revenue as reported on the Company’s consolidated balance sheets: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Balance acquired as of December 31, 2020 </td> <td id="new_id-1789" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1790" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1791" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,917,676</td> <td id="new_id-1792" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cash payments received </td> <td id="new_id-1793" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1794" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1795" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,392,745</td> <td id="new_id-1796" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1797" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1798" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1799" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(3,679,015</td> <td id="new_id-1800" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2021 </td> <td id="new_id-1801" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1802" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1803" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,631,406</td> <td id="new_id-1804" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Cash payments received </td> <td id="new_id-1805" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1806" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1807" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,833,947</td> <td id="new_id-1808" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1809" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1810" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1811" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(1,907,198</td> <td id="new_id-1812" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2022 </td> <td id="new_id-1813" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1814" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1815" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,558,155</td> <td id="new_id-1816" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Income Taxes In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted this standard effective January 1, 2021; the adoption of this standard has not had a material impact on our consolidated financial statements and related disclosures. Fair Value of Financial Instruments The carrying amount of the Company’s cash and cash equivalents, accounts receivable, notes payable, line of credit, accounts payable and accrued expenses, none of which is held for trading, approximates their estimated fair values due to the short-term maturities of those financial instruments. The Company adopted ASC 820-10, “Fair Value Measurements”, which provides a framework for measuring fair value under GAAP. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. Long-Lived Assets The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. No impairment of long-lived assets was deemed necessary at December 31, 2022. Cost Method Investments The Company has made several investments in early stage private food related companies and are accounting for these investments under the cost method. At December 31, 2022, the Company made the determination that it was unlikely to recover the cost of these investments, and recorded an impairment in the amount of $286,725. Basic and Diluted Income Per Share Basic net earnings per share is based on the weighted average number of shares outstanding during the period, while fully-diluted net earnings per share is based on the weighted average number of shares of common stock and potentially dilutive securities assumed to be outstanding during the period using the treasury stock method. Potentially dilutive securities consist of options and warrants to purchase common stock, and convertible debt. Basic and diluted net loss per share is computed based on the weighted average number of shares of common stock outstanding during the period. The Company uses the treasury stock method to calculate the impact of outstanding stock options and warrants. Stock options and warrants for which the exercise price exceeds the average market price over the period have an anti-dilutive effect on earnings per common share and, accordingly, are excluded from the calculation. Dilutive shares at December 31, 2022: Stock Options The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at December 31, 2022: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.41 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.50 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 0.90 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.93 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.07 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> Restricted Stock Awards At December 31, 2022, there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days. Stock-based compensation During the year ended December 31, 2022, the Company incurred obligations to issue the following shares of common stock pursuant to employment agreements: an aggregate total of 2,149,384 shares of common stock with a market value of $561,600 were accrued for issuance to its Chief Executive Officer; of this amount, 381,036 with a market value of $95,414 were withheld for the payment of income taxes, and the net number of shares issuable to the Chief Executive Officer was 1,768,348 with a market value of $466,186. Also during the period an aggregate total of 103,256 shares of common stock with a market value of $40,000 were accrued for issuance to two board members. These restricted stock grants are being amortized over their vesting periods of one to three years. During the year ended December 31, 2022, the total amount of $506,186 was charged to non-cash compensation and $95,414 was charged to cash compensation in connection with these grants. Dilutive shares at December 31, 2021: Stock Options The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at December 31, 2021: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.84 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.01 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> Restricted Stock Awards At December 31, 2021, there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days. Stock-based compensation During the year ended December 31, 2021, the Company incurred obligations to issue the following shares of common stock pursuant to employment agreements: an aggregate total of 961,897 shares of common stock to its Chief Executive Officer; 59,016 to its Director of Strategic Acquisitions, an aggregate total of 200,282 shares to board members; and 74,076 shares to an employee. These restricted stock grants are being amortized over their vesting periods of one to three years. During the year ended December 31, 2021, the amount of $523,977 was charged to operations in connection with these grants. Leases The Company accounts for leases in accordance with Financial Accounting Standards Board (“FASB”) ASC 842, “Leases”. The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets (“ROU assets”) and short-term and long-term lease liabilities are included on the face of the consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within current and long-term liabilities. ROU assets represent the right of use to an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term. New Accounting Pronouncements In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted this standard effective January 1, 2021; the adoption of this standard has not had a material impact on our consolidated financial statements and related disclosures. Management does not believe that any other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements.

Business Activity Our business is currently conducted by our wholly owned subsidiaries, some of which are non-operating, Artisan Specialty Foods, Inc. (“Artisan”), Food Innovations, Inc. (“FII”), Food New Media Group, Inc. (“FNM”), Organic Food Brokers, LLC (“OFB”), Gourmet Foodservice Group, Inc. (“GFG”), Gourmet Foodservice Group Warehouse, Inc. (“GFW”), Gourmeting, Inc. (“Gourmeting”), Haley Food Group, Inc. (“Haley”), Oasis Sales Corp. (“Oasis”), 4 The Gourmet, Inc. (d/b/a For The Gourmet, Inc.), (“Gourmet”), Innovative Food Properties, LLC (“IFP”), Plant Innovations, Inc. (“Plant Innovations”), Innovative Gourmet, LLC (“Innovative Gourmet” or “igourmet”), Food Funding, LLC (“Food Funding”), Logistics Innovations, LLC (L Innovations”), M Innovations, LLC (“M Innovations” or “Mouth”), MI Foods, LLC (“MIF”), M Foods Innovations, LLC (“M Foods”), P Innovations, LLC (“P Innovations”), PlantBelly, LLC (“PlantBelly”), Innovative Foods, Inc. (“IFI”) and Innovative Gourmet Partnerships, LLC (“IGP”), and collectively with IVFH and its other subsidiaries, the “Company” or “IVFH”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. All material intercompany transactions have been eliminated upon consolidation of these entities. Overall, our business activities are focused around the creation and growth of a platform which provides distribution or the enabling of distribution of high quality, unique specialty food and food related products ranging from specialty foodservice products to Consumer-Packaged Goods (“CPG”) products through a variety of sales channels ranging from national partnership based and regionally based foodservice related sales channels to e-commerce sales channels offering products both direct to consumers (“D2C”) and direct to business (“B2B”). In our business model, we receive orders from our customers and then work closely with our suppliers and our warehouse facilities to have the orders fulfilled. In order to maintain freshness and quality, we carefully select our suppliers based upon, among other factors, their quality, uniqueness, reliability and access to overnight courier services. FII, through its relationship with the producers, growers, and makers of thousands of unique specialty foodservice products and through its relationship with US Foods, Inc. (“U.S. Foods” or “USF”), has been in the business of providing premium restaurants, within 24 – 72 hours, with the freshest origin-specific perishable, and healthcare products shipped directly from our network of vendors and from our warehouses. Our customers include restaurants, hotels, country clubs, national chain accounts, casinos, hospitals and catering houses. Gourmet has been in the business of providing specialty food via e-commerce through its own website at www.forthegourmet.com and through other ecommerce channels, with unique specialty gourmet food products shipped directly from our network of vendors and from our warehouses within 24 – 72 hours. Artisan is a supplier of over 1,500 unique specialty foodservice products to over 500 customers such as chefs, restaurants, etc. in the Greater Chicago area and serves as a national fulfillment center for certain of the Company’s other subsidiaries. GFG is focused on expanding the Company’s program offerings to additional specialty foodservice customers. Haley is a dedicated foodservice consulting and advisory firm that works closely with companies to access private label and manufacturers’ private label food service opportunities with the intent of helping them launch and commercialize new products in the broadline foodservice industry and assists in the enabling of the distribution of products via national broadline food distributors. IFP was formed to hold the Company’s real estate holdings including the recently acquired facility in Mountaintop, Pennsylvania. OFB and Oasis function as outsourced national sales and brand management teams for emerging organic and specialty food CPG companies of a variety of sizes and business stages, and provides emerging and unique CPG specialty food brands with distribution and shelf placement access in all of the major metro markets in the food retail industry. igourmet has been in the business of providing D2C specialty food via e-commerce through its own website at www.igourmet.com and through other channels such as www.amazon.com, www.ebay.com, and www.walmart.com. In addition, igourmet.com offers a line of B2B specialty foodservice items. Products are primarily shipped directly from igourmet.com’s approximately 100,000 square feet warehouse in Pennsylvania via igourmet.com owned trucks and via third party carrier directly to thousands of customers nationwide. Mouth.com (www.mouth.com) is an online retailer of specialty foods, monthly subscription boxes and curated gift boxes to thousands of consumers and corporate customers across the United States. Mouth sources high quality specialty foods crafted in the US by independent and small batch makers, and expertly curates them into standout food gifts for both consumers and corporate customers. Mouth also has launched a private label brand, including several award-winning products. P Innovations focus is to leverage acquired assets to expand the Company’s subscription-based e-commerce business activities and to launch new businesses leveraging the Company’s e-commerce platform. Plant Innovations is focused on plant-based D2C brands and online retail within the e-commerce space. L Innovations provides 3rd party warehouse and fulfillment services out of its location at the Company’s PA facility.

Use of Estimates The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to revenue recognition and concentration of credit risk. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Accounts subject to estimate and judgements are accounts receivable reserves, inventory reserves, income taxes, intangible assets, contingent liabilities, operating and finance right of use assets and liabilities, and equity-based instruments. Actual results may differ from these estimates under different assumptions or conditions. We believe our estimates have not been materially inaccurate in past years, and our assumptions are not likely to change in the foreseeable future.

Principles of Consolidation The accompanying consolidated financial statements include the accounts of Innovative Food Holdings, Inc., and its wholly owned subsidiaries, some of which are non-operating, Artisan, FII, FNM, OFB, GFG, GFW, Gourmeting, Haley, Oasis, igourmet, Food Funding, IFP, L Innovations, M Innovations, P Innovations, MIF, M Foods, PlantBelly, Plant Innovations, IFI, IGP, and Gourmet. All material intercompany transactions have been eliminated upon consolidation of these entities, some of which are non-operating.

Revenue Recognition The Company recognizes revenue upon product delivery. All of our products are shipped either same day or overnight or through longer shipping terms to the customer and the customer takes title to product and assumes risk and ownership of the product when it is delivered. Shipping charges to customers and sales taxes collectible from customers, if any, are included in revenues. For revenue from product sales (i.e., specialty foodservice and e-commerce), the Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers”. A five-step analysis must be met as outlined in Topic 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required. Revenue from brand management services are comprised of fees and/or commissions associated with client sales. Revenue from brand management services are recognized at the point in time when services are rendered to the client. Warehouse and logistic services revenue is primarily comprised of inventory management, order fulfilment and warehousing services. Warehouse & logistics services revenues are recognized at the point in time when the services are rendered to the customer.

Disaggregation of Revenue The following table represents a disaggregation of revenue by from sales for the years ended December 31, 2022 and 2021: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1737" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1738" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year Ended </td> <td id="new_id-1739" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1740" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1741" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, </td> <td id="new_id-1742" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1743" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1744" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1745" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1746" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1747" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1748" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Specialty foodservice </td> <td id="new_id-1749" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1750" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1751" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">64,012,458</td> <td id="new_id-1752" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1753" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1754" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1755" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">40,757,952</td> <td id="new_id-1756" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> E-Commerce </td> <td id="new_id-1757" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1758" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1759" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">13,992,138</td> <td id="new_id-1760" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1761" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1762" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1763" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">19,518,169</td> <td id="new_id-1764" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> National Brand Management </td> <td id="new_id-1765" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1766" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1767" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,171,335</td> <td id="new_id-1768" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1769" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1770" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1771" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,036,564</td> <td id="new_id-1772" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse and Logistic Services </td> <td id="new_id-1773" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1774" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1775" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">927,033</td> <td id="new_id-1776" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1777" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1778" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1779" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">899,463</td> <td id="new_id-1780" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-1781" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1782" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1783" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">80,102,964</td> <td id="new_id-1784" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1785" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1786" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1787" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">62,212,148</td> <td id="new_id-1788" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

The following table represents a disaggregation of revenue by from sales for the years ended December 31, 2022 and 2021: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1737" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1738" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year Ended </td> <td id="new_id-1739" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1740" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="6" id="new_id-1741" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, </td> <td id="new_id-1742" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1743" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1744" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1745" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1746" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1747" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1748" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Specialty foodservice </td> <td id="new_id-1749" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1750" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1751" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">64,012,458</td> <td id="new_id-1752" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1753" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1754" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1755" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">40,757,952</td> <td id="new_id-1756" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> E-Commerce </td> <td id="new_id-1757" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1758" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1759" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">13,992,138</td> <td id="new_id-1760" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1761" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1762" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1763" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">19,518,169</td> <td id="new_id-1764" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> National Brand Management </td> <td id="new_id-1765" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1766" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1767" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,171,335</td> <td id="new_id-1768" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1769" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1770" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1771" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,036,564</td> <td id="new_id-1772" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse and Logistic Services </td> <td id="new_id-1773" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1774" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1775" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">927,033</td> <td id="new_id-1776" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1777" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1778" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1779" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">899,463</td> <td id="new_id-1780" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-1781" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1782" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1783" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">80,102,964</td> <td id="new_id-1784" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1785" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1786" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1787" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">62,212,148</td> <td id="new_id-1788" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

64012458

40757952

13992138

19518169

1171335

1036564

927033

899463

80102964

62212148

Cost of goods sold We have included in cost of goods sold all costs which are directly related to the generation of revenue. These costs include primarily the cost of food and raw materials, packing and handling, shipping, and delivery costs. We have also included all payroll costs as cost of goods sold in our leasing and logistics services business.

Selling, general, and administrative expenses We have included in selling, general, and administrative expenses all other costs which support the Company’s operations, but which are not includable as a cost of sales. These include primarily payroll, facility costs such as rent and utilities, selling expenses such as commissions and advertising, amortization of intangible assets, depreciation, and other administrative costs including professional fees and costs associated with non-cash stock compensation. Advertising costs are expensed as incurred.

Cash and Cash Equivalents Cash equivalents include all highly liquid debt instruments with original maturities of three months or less which are not securing any corporate obligations.

Concentrations of Credit Risk Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash in investments with credit quality institutions. At times, such investments may be in excess of applicable government mandated insurance limit. At December 31, 2022 and 2021, trade receivables from the Company’s largest customer amounted to 20% and 28%, respectively, of total trade receivables. During the year ended December 31, 2022 and 2021, sales from the Company’s largest customer amounted to 49% and 46% of total sales, respectively. The Company maintains cash balances in excess of Federal Deposit Insurance Corporation limits. At December 31, 2022 and 2021, the total cash in excess of these limits was $3,205,568 and $4,555,032, respectively.

0.20

0.28

0.49

0.46

3205568

4555032

Accounts Receivable The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate is based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change. Accounts receivable are presented net of an allowance for doubtful accounts of $340,225 and $375,931 at December 31, 2022, and 2021, respectively.

340225

375931

Property and Equipment Property and equipment are valued at cost. Depreciation is provided over the estimated useful lives up to five years using the straight-line method. Leasehold improvements are depreciated on a straight-line basis over the term of the lease. The estimated service lives of property and equipment are as follows: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:top;width:1.8%;"> Computer Equipment </td> <td style="vertical-align:top;width:2.8%;"> 3 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment - Heavy </td> <td style="vertical-align:top;width:2.8%;"> 10 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Office Furniture and Fixtures </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Vehicles </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Buildings </td> <td style="vertical-align:top;width:2.8%;"> 30 years </td> </tr> </table>

P5Y

The estimated service lives of property and equipment are as follows: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:top;width:1.8%;"> Computer Equipment </td> <td style="vertical-align:top;width:2.8%;"> 3 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Warehouse Equipment - Heavy </td> <td style="vertical-align:top;width:2.8%;"> 10 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Office Furniture and Fixtures </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Vehicles </td> <td style="vertical-align:top;width:2.8%;"> 5 years </td> </tr> <tr> <td style="vertical-align:top;width:1.8%;"> Buildings </td> <td style="vertical-align:top;width:2.8%;"> 30 years </td> </tr> </table>

P3Y

P5Y

P10Y

P5Y

P30Y

Inventories Inventory is valued at the lower of cost or market and is determined by the first-in, first-out method. In lieu of an inventory reserve, the Company adjusts inventory based upon bi-weekly cycle counts and upon the expiration date of food products.

Deferred Revenue Certain customer arrangements in the Company's business such as gift cards and e-commerce subscription purchases result in deferred revenues when cash payments are received in advance of performance. Gift cards issued by the Company generally have an expiration of five years from date of purchase. The Company records a liability for unredeemed gift cards and advance payments for monthly club memberships as cash is received, and the liability is reduced when the card is redeemed or product delivered. The following table represents the changes in deferred revenue as reported on the Company’s consolidated balance sheets: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Balance acquired as of December 31, 2020 </td> <td id="new_id-1789" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1790" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1791" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,917,676</td> <td id="new_id-1792" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cash payments received </td> <td id="new_id-1793" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1794" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1795" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,392,745</td> <td id="new_id-1796" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1797" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1798" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1799" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(3,679,015</td> <td id="new_id-1800" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2021 </td> <td id="new_id-1801" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1802" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1803" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,631,406</td> <td id="new_id-1804" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Cash payments received </td> <td id="new_id-1805" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1806" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1807" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,833,947</td> <td id="new_id-1808" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1809" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1810" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1811" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(1,907,198</td> <td id="new_id-1812" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2022 </td> <td id="new_id-1813" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1814" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1815" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,558,155</td> <td id="new_id-1816" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

The following table represents the changes in deferred revenue as reported on the Company’s consolidated balance sheets: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Balance acquired as of December 31, 2020 </td> <td id="new_id-1789" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1790" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1791" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,917,676</td> <td id="new_id-1792" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cash payments received </td> <td id="new_id-1793" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1794" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1795" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,392,745</td> <td id="new_id-1796" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1797" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1798" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1799" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(3,679,015</td> <td id="new_id-1800" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2021 </td> <td id="new_id-1801" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1802" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1803" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,631,406</td> <td id="new_id-1804" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Cash payments received </td> <td id="new_id-1805" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1806" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1807" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,833,947</td> <td id="new_id-1808" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net sales recognized </td> <td id="new_id-1809" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1810" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1811" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(1,907,198</td> <td id="new_id-1812" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Balance as of December 31, 2022 </td> <td id="new_id-1813" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1814" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1815" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,558,155</td> <td id="new_id-1816" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

2917676

2392745

-3679015

1631406

1833947

-1907198

1558155

Income Taxes In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted this standard effective January 1, 2021; the adoption of this standard has not had a material impact on our consolidated financial statements and related disclosures.

Fair Value of Financial Instruments The carrying amount of the Company’s cash and cash equivalents, accounts receivable, notes payable, line of credit, accounts payable and accrued expenses, none of which is held for trading, approximates their estimated fair values due to the short-term maturities of those financial instruments. The Company adopted ASC 820-10, “Fair Value Measurements”, which provides a framework for measuring fair value under GAAP. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

Long-Lived Assets The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. No impairment of long-lived assets was deemed necessary at December 31, 2022.

Cost Method Investments The Company has made several investments in early stage private food related companies and are accounting for these investments under the cost method. At December 31, 2022, the Company made the determination that it was unlikely to recover the cost of these investments, and recorded an impairment in the amount of $286,725.

286725

Basic and Diluted Income Per Share Basic net earnings per share is based on the weighted average number of shares outstanding during the period, while fully-diluted net earnings per share is based on the weighted average number of shares of common stock and potentially dilutive securities assumed to be outstanding during the period using the treasury stock method. Potentially dilutive securities consist of options and warrants to purchase common stock, and convertible debt. Basic and diluted net loss per share is computed based on the weighted average number of shares of common stock outstanding during the period. The Company uses the treasury stock method to calculate the impact of outstanding stock options and warrants. Stock options and warrants for which the exercise price exceeds the average market price over the period have an anti-dilutive effect on earnings per common share and, accordingly, are excluded from the calculation. Dilutive shares at December 31, 2022: Stock Options The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at December 31, 2022: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.41 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.50 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 0.90 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.93 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.07 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> Restricted Stock Awards At December 31, 2022, there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days. Stock-based compensation During the year ended December 31, 2022, the Company incurred obligations to issue the following shares of common stock pursuant to employment agreements: an aggregate total of 2,149,384 shares of common stock with a market value of $561,600 were accrued for issuance to its Chief Executive Officer; of this amount, 381,036 with a market value of $95,414 were withheld for the payment of income taxes, and the net number of shares issuable to the Chief Executive Officer was 1,768,348 with a market value of $466,186. Also during the period an aggregate total of 103,256 shares of common stock with a market value of $40,000 were accrued for issuance to two board members. These restricted stock grants are being amortized over their vesting periods of one to three years. During the year ended December 31, 2022, the total amount of $506,186 was charged to non-cash compensation and $95,414 was charged to cash compensation in connection with these grants. Dilutive shares at December 31, 2021: Stock Options The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at December 31, 2021: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.84 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.01 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> Restricted Stock Awards At December 31, 2021, there are 300,000 unvested restricted stock awards remaining from grants in a prior year. Those 300,000 restricted stock awards will vest as follows: 125,000 restricted stock awards will vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days, and an additional 175,000 restricted stock awards will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days. Stock-based compensation During the year ended December 31, 2021, the Company incurred obligations to issue the following shares of common stock pursuant to employment agreements: an aggregate total of 961,897 shares of common stock to its Chief Executive Officer; 59,016 to its Director of Strategic Acquisitions, an aggregate total of 200,282 shares to board members; and 74,076 shares to an employee. These restricted stock grants are being amortized over their vesting periods of one to three years. During the year ended December 31, 2021, the amount of $523,977 was charged to operations in connection with these grants.

The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company at December 31, 2022: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.41 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.50 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 125,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.32 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 0.90 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.93 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.07 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:50%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Weighted </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Average </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Remaining </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Exercise </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Number </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="vertical-align:bottom;width:1.9%;"> Contractual </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Price </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> of Options </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> Life (years) </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.60 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.62 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 360,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.85 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 540,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.00 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:27%;"> 50,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 3.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 1.20 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:27%;"> 1,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 1.84 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> $ </td> <td style="vertical-align:bottom;width:26.1%;"> 0.99 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:1.9%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:27%;"> 2,100,000 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:1.9%;"> </td> <td style="vertical-align:bottom;width:26.1%;"> 2.01 </td> <td style="vertical-align:bottom;width:1.9%;"> </td> </tr> </table> 0.41

125000

P1Y3M25D

0.5

125000

P1Y3M25D

0.6

50000

P2Y11M26D

0.62

360000

P1Y

0.85

540000

P1Y

50000

P2Y11M26D

1.2

1050000

P0Y10M24D

0.93

2300000

P1Y25D

300000

125000

vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days

175000

vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days

2149384

561600

381036

95414

1768348

466186

103256

40000

P1Y

P3Y

506186

95414

0.6

50000

P3Y11M26D

0.62

360000

P2Y

0.85

540000

P2Y

50000

P3Y11M26D

1.2

1100000

P1Y10M2D

0.99

2100000

P2Y3D

300000

125000

vest contingent upon the attainment of a stock price of $2.00 per share for 20 straight trading days

175000

will vest contingent upon the attainment of a stock price of $3.00 per share for 20 straight trading days

961897

59016

200282

74076

523977

Leases The Company accounts for leases in accordance with Financial Accounting Standards Board (“FASB”) ASC 842, “Leases”. The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets (“ROU assets”) and short-term and long-term lease liabilities are included on the face of the consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within current and long-term liabilities. ROU assets represent the right of use to an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term.

New Accounting Pronouncements In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted this standard effective January 1, 2021; the adoption of this standard has not had a material impact on our consolidated financial statements and related disclosures. Management does not believe that any other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements.

2. ACCOUNTS RECEIVABLE At December 31, 2022 and 2021, accounts receivable consists of: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1817" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1818" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1819" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1820" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1821" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1822" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Accounts receivable from customers </td> <td id="new_id-1823" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1824" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1825" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,309,620</td> <td id="new_id-1826" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1827" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1828" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1829" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,632,695</td> <td id="new_id-1830" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for doubtful accounts </td> <td id="new_id-1831" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1832" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1833" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(340,225</td> <td id="new_id-1834" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-1835" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1836" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1837" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(375,931</td> <td id="new_id-1838" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accounts receivable, net </td> <td id="new_id-1839" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1840" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1841" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">4,969,395</td> <td id="new_id-1842" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1843" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1844" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1845" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,256,764</td> <td id="new_id-1846" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> During the years ended December 31, 2022 and 2021, the Company charged (recovered) the amount of $(1,915) and $31,756, respectively, to bad debt expense. During the year ended December 31, 2021, the Company entered into a note receivable agreement with a customer in exchange for accounts receivable in the amount of $22,380. This note bears an interest rate of 5% per annum and is due in full on July 31, 2023.

At December 31, 2022 and 2021, accounts receivable consists of: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1817" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1818" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1819" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1820" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1821" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1822" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Accounts receivable from customers </td> <td id="new_id-1823" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1824" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1825" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,309,620</td> <td id="new_id-1826" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1827" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1828" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1829" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,632,695</td> <td id="new_id-1830" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for doubtful accounts </td> <td id="new_id-1831" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1832" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1833" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(340,225</td> <td id="new_id-1834" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-1835" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1836" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1837" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(375,931</td> <td id="new_id-1838" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accounts receivable, net </td> <td id="new_id-1839" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1840" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1841" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">4,969,395</td> <td id="new_id-1842" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1843" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1844" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1845" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,256,764</td> <td id="new_id-1846" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

5309620

3632695

340225

375931

4969395

3256764

-1915

31756

22380

0.05

3. INVENTORY Inventory consists of specialty food products. At December 31, 2022 and 2021, inventory consisted of the following: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1847" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1848" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1849" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1850" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1851" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1852" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Finished goods inventory </td> <td id="new_id-1853" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1854" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1855" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,053,852</td> <td id="new_id-1856" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1857" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1858" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1859" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,109,984</td> <td id="new_id-1860" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for slow moving & obsolete inventory </td> <td id="new_id-1861" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1862" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1863" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1864" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1865" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1866" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1867" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1868" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Finished goods inventory, net </td> <td id="new_id-1869" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1870" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1871" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,053,852</td> <td id="new_id-1872" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1873" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1874" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1875" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,109,984</td> <td id="new_id-1876" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

Inventory consists of specialty food products. At December 31, 2022 and 2021, inventory consisted of the following: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1847" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1848" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-1849" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1850" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1851" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-1852" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Finished goods inventory </td> <td id="new_id-1853" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1854" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1855" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,053,852</td> <td id="new_id-1856" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1857" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1858" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1859" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,109,984</td> <td id="new_id-1860" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for slow moving & obsolete inventory </td> <td id="new_id-1861" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1862" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1863" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1864" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1865" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1866" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1867" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1868" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Finished goods inventory, net </td> <td id="new_id-1869" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1870" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1871" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,053,852</td> <td id="new_id-1872" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1873" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1874" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1875" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,109,984</td> <td id="new_id-1876" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

3053852

3109984

3053852

3109984

4. PROPERTY AND EQUIPMENT A summary of property and equipment at December 31, 2022 and 2021 is as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1877" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1878" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-1879" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1880" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1881" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-1882" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Land </td> <td id="new_id-1883" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1884" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1885" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,256,895</td> <td id="new_id-1886" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1887" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1888" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1889" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,256,895</td> <td id="new_id-1890" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Building </td> <td id="new_id-1891" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1892" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1893" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">7,191,451</td> <td id="new_id-1894" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1895" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1896" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1897" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">7,191,451</td> <td id="new_id-1898" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Computer and Office Equipment </td> <td id="new_id-1899" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1900" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1901" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">609,018</td> <td id="new_id-1902" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1903" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1904" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1905" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">593,566</td> <td id="new_id-1906" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse Equipment </td> <td id="new_id-1907" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1908" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1909" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">378,957</td> <td id="new_id-1910" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1911" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1912" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1913" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">376,667</td> <td id="new_id-1914" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Furniture and Fixtures </td> <td id="new_id-1915" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1916" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1917" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,021,481</td> <td id="new_id-1918" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1919" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1920" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1921" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">944,233</td> <td id="new_id-1922" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-1923" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1924" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1925" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">109,441</td> <td id="new_id-1926" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1927" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1928" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1929" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">109,441</td> <td id="new_id-1930" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total before accumulated depreciation </td> <td id="new_id-1931" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1932" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1933" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,567,243</td> <td id="new_id-1934" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1935" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1936" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1937" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,472,253</td> <td id="new_id-1938" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: accumulated depreciation </td> <td id="new_id-1939" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1940" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1941" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(2,645,682</td> <td id="new_id-1942" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-1943" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1944" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1945" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(2,286,026</td> <td id="new_id-1946" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-1947" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1948" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1949" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,921,561</td> <td id="new_id-1950" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1951" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1952" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1953" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">8,186,227</td> <td id="new_id-1954" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Depreciation expense for property and equipment amounted to $379,632 and $388,657 for the years ended December 31, 2022 and 2021, respectively, which is recorded in selling, general & administrating expenses on the Company’s statement of operations.

A summary of property and equipment at December 31, 2022 and 2021 is as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1877" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1878" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-1879" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1880" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1881" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-1882" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Land </td> <td id="new_id-1883" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1884" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1885" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,256,895</td> <td id="new_id-1886" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1887" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1888" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1889" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,256,895</td> <td id="new_id-1890" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Building </td> <td id="new_id-1891" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1892" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1893" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">7,191,451</td> <td id="new_id-1894" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1895" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1896" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1897" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">7,191,451</td> <td id="new_id-1898" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Computer and Office Equipment </td> <td id="new_id-1899" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1900" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1901" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">609,018</td> <td id="new_id-1902" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1903" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1904" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1905" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">593,566</td> <td id="new_id-1906" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse Equipment </td> <td id="new_id-1907" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1908" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1909" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">378,957</td> <td id="new_id-1910" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1911" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1912" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1913" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">376,667</td> <td id="new_id-1914" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Furniture and Fixtures </td> <td id="new_id-1915" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1916" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1917" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,021,481</td> <td id="new_id-1918" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1919" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1920" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1921" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">944,233</td> <td id="new_id-1922" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-1923" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1924" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1925" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">109,441</td> <td id="new_id-1926" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1927" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1928" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1929" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">109,441</td> <td id="new_id-1930" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total before accumulated depreciation </td> <td id="new_id-1931" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1932" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1933" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,567,243</td> <td id="new_id-1934" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1935" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1936" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1937" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,472,253</td> <td id="new_id-1938" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: accumulated depreciation </td> <td id="new_id-1939" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1940" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1941" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(2,645,682</td> <td id="new_id-1942" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-1943" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1944" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1945" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(2,286,026</td> <td id="new_id-1946" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-1947" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1948" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1949" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,921,561</td> <td id="new_id-1950" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1951" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1952" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1953" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">8,186,227</td> <td id="new_id-1954" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

1256895

7191451

609018

593566

378957

376667

1021481

944233

109441

10567243

10472253

2645682

2286026

7921561

8186227

379632

388657

5. RIGHT OF USE (“ROU”) ASSETS AND LEASE LIABILITIES – OPERATING LEASES The Company has operating leases for offices, warehouses, vehicles, and office equipment. The Company’s leases have remaining lease terms of 1 year to 3 years, some of which include options to extend. The Company’s lease expense for the years ended December 31, 2022 and December 31, 2021 was entirely comprised of operating leases and amounted to $78,849 and $120,304, respectively. The Company’s ROU asset amortization for the years ended December 31, 2022 and December 31, 2021 was $66,740 and $102,715, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest. Right of use assets – operating leases are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1955" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1956" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-1957" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1958" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1959" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-1960" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Warehouse equipment </td> <td id="new_id-1961" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1962" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1963" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">36,170</td> <td id="new_id-1964" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1965" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1966" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1967" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">55,047</td> <td id="new_id-1968" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office </td> <td id="new_id-1969" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1970" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1971" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">106,601</td> <td id="new_id-1972" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1973" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1974" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1975" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">148,529</td> <td id="new_id-1976" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office equipment </td> <td id="new_id-1977" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1978" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1979" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">9,654</td> <td id="new_id-1980" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1981" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1982" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1983" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">12,677</td> <td id="new_id-1984" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-1985" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1986" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1987" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1988" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1989" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1990" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1991" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">16,128</td> <td id="new_id-1992" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Right to use assets, net </td> <td id="new_id-1993" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1994" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1995" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">152,425</td> <td id="new_id-1996" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1997" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1998" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1999" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">232,381</td> <td id="new_id-2000" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Operating lease liabilities are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2001" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2002" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2003" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2004" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2005" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2006" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Warehouse equipment </td> <td id="new_id-2007" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2008" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2009" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">36,170</td> <td id="new_id-2010" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2011" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2012" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2013" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">55,047</td> <td id="new_id-2014" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office </td> <td id="new_id-2015" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2016" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2017" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">106,601</td> <td id="new_id-2018" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2019" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2020" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2021" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">148,529</td> <td id="new_id-2022" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office equipment </td> <td id="new_id-2023" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2024" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2025" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">9,654</td> <td id="new_id-2026" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2027" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2028" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2029" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">12,677</td> <td id="new_id-2030" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-2031" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2032" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2033" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2034" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2035" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2036" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2037" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">16,128</td> <td id="new_id-2038" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability </td> <td id="new_id-2039" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2040" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2041" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">152,425</td> <td id="new_id-2042" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2043" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2044" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2045" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">232,381</td> <td id="new_id-2046" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: current portion </td> <td id="new_id-2047" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2048" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2049" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(64,987</td> <td id="new_id-2050" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2051" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2052" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2053" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(74,088</td> <td id="new_id-2054" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability, non-current </td> <td id="new_id-2055" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2056" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2057" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">87,438</td> <td id="new_id-2058" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2059" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2060" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2061" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">158,293</td> <td id="new_id-2062" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Maturity analysis under these lease agreements are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Year ended December 31, 2023 </td> <td id="new_id-2063" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2064" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2065" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">72,031</td> <td id="new_id-2066" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year ended December 31, 2024 </td> <td id="new_id-2067" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2068" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2069" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">72,294</td> <td id="new_id-2070" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year ended December 31, 2025 </td> <td id="new_id-2071" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2072" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2073" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">20,689</td> <td id="new_id-2074" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2075" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2076" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2077" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">165,014</td> <td id="new_id-2078" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: Present value discount </td> <td id="new_id-2079" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2080" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2081" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(12,589</td> <td id="new_id-2082" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability </td> <td id="new_id-2083" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2084" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2085" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">152,425</td> <td id="new_id-2086" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> During the years ended December 31, 2022 and 2021, the Company recorded right to use assets and lease liabilities in the amount of $0 and $88,359, respectively, due to the execution of new operating lease agreements. During the year ended December 31, 2022, the Company recorded the removal of a right to use asset and lease liability in the amount of $13,216 due to damage to the asset.

P1Y

P3Y

78849

120304

66740

102715

Right of use assets – operating leases are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1955" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1956" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-1957" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-1958" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-1959" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-1960" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Warehouse equipment </td> <td id="new_id-1961" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1962" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1963" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">36,170</td> <td id="new_id-1964" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1965" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1966" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-1967" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">55,047</td> <td id="new_id-1968" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office </td> <td id="new_id-1969" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1970" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1971" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">106,601</td> <td id="new_id-1972" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1973" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1974" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1975" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">148,529</td> <td id="new_id-1976" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office equipment </td> <td id="new_id-1977" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1978" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1979" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">9,654</td> <td id="new_id-1980" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1981" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1982" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1983" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">12,677</td> <td id="new_id-1984" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-1985" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1986" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1987" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-1988" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1989" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1990" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-1991" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">16,128</td> <td id="new_id-1992" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Right to use assets, net </td> <td id="new_id-1993" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1994" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1995" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">152,425</td> <td id="new_id-1996" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-1997" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-1998" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-1999" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">232,381</td> <td id="new_id-2000" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

36170

55047

106601

148529

9654

12677

16128

152425

232381

Operating lease liabilities are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2001" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2002" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2003" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2004" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2005" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2006" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Warehouse equipment </td> <td id="new_id-2007" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2008" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2009" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">36,170</td> <td id="new_id-2010" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2011" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2012" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2013" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">55,047</td> <td id="new_id-2014" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office </td> <td id="new_id-2015" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2016" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2017" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">106,601</td> <td id="new_id-2018" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2019" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2020" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2021" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">148,529</td> <td id="new_id-2022" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Office equipment </td> <td id="new_id-2023" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2024" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2025" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">9,654</td> <td id="new_id-2026" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2027" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2028" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2029" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">12,677</td> <td id="new_id-2030" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicles </td> <td id="new_id-2031" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2032" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2033" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2034" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2035" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2036" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2037" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">16,128</td> <td id="new_id-2038" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability </td> <td id="new_id-2039" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2040" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2041" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">152,425</td> <td id="new_id-2042" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2043" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2044" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2045" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">232,381</td> <td id="new_id-2046" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: current portion </td> <td id="new_id-2047" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2048" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2049" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(64,987</td> <td id="new_id-2050" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2051" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2052" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2053" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(74,088</td> <td id="new_id-2054" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability, non-current </td> <td id="new_id-2055" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2056" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2057" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">87,438</td> <td id="new_id-2058" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2059" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2060" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2061" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">158,293</td> <td id="new_id-2062" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

36170

55047

106601

148529

9654

12677

16128

152425

232381

64987

74088

87438

158293

Maturity analysis under these lease agreements are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Year ended December 31, 2023 </td> <td id="new_id-2063" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2064" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2065" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">72,031</td> <td id="new_id-2066" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year ended December 31, 2024 </td> <td id="new_id-2067" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2068" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2069" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">72,294</td> <td id="new_id-2070" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Year ended December 31, 2025 </td> <td id="new_id-2071" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2072" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2073" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">20,689</td> <td id="new_id-2074" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2075" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2076" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2077" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">165,014</td> <td id="new_id-2078" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: Present value discount </td> <td id="new_id-2079" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2080" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2081" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(12,589</td> <td id="new_id-2082" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Lease liability </td> <td id="new_id-2083" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2084" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2085" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">152,425</td> <td id="new_id-2086" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

72031

72294

20689

165014

12589

152425

88359

13216

6. RIGHT OF USE ASSETS – FINANCING LEASES The Company has financing leases for vehicles and warehouse equipment. (See note 15.) Right of use asset – financing leases are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2087" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2088" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2089" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2090" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2091" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2092" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Vehicles </td> <td id="new_id-2093" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2094" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2095" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">404,858</td> <td id="new_id-2096" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2097" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2098" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2099" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">362,358</td> <td id="new_id-2100" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse Equipment </td> <td id="new_id-2101" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2102" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2103" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">555,416</td> <td id="new_id-2104" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2105" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2106" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2107" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">555,416</td> <td id="new_id-2108" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total before accumulated depreciation </td> <td id="new_id-2109" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2110" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2111" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">960,274</td> <td id="new_id-2112" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2113" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2114" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2115" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">917,774</td> <td id="new_id-2116" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: accumulated depreciation </td> <td id="new_id-2117" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2118" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2119" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(389,951</td> <td id="new_id-2120" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2121" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2122" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2123" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(248,735</td> <td id="new_id-2124" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2125" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2126" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2127" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">570,323</td> <td id="new_id-2128" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2129" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2130" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2131" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">669,039</td> <td id="new_id-2132" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Depreciation expense for the year ended December 31, 2022 and 2021 was $141,216 and $129,285, respectively. During the years ended December 31, 2022 and 2021, the Company recorded right of use assets and lease liabilities in the amount of $42,500 and $21,885, respectively, due to the execution of new financing lease agreements. Financing lease liabilities are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2133" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2134" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2135" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2136" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2137" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2138" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2139"> </td> <td id="new_id-2140"> </td> <td id="new_id-2141"> </td> <td id="new_id-2142"> </td> <td id="new_id-2143"> </td> <td id="new_id-2144"> </td> <td id="new_id-2145"> </td> <td id="new_id-2146"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Financing lease obligation under a lease agreement for a forklift dated July 12, 2021 in the original amount of $16,070 payable in thirty-six monthly installments of $489 including interest at the rate of 6.01%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $5,192 and $675, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $2,482 and $452, respectively. </td> <td id="new_id-2147" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2148" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2149" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">8,396</td> <td id="new_id-2150" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2151" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2152" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2153" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">13,588</td> <td id="new_id-2154" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2155"> </td> <td id="new_id-2156"> </td> <td id="new_id-2157"> </td> <td id="new_id-2158"> </td> <td id="new_id-2159"> </td> <td id="new_id-2160"> </td> <td id="new_id-2161"> </td> <td id="new_id-2162"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Financing lease obligation under a lease agreement for a pallet truck dated July 15, 2021 in the original amount of $5,816 payable in thirty-six monthly installments of $177 including interest at the rate of 6.01%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $1,879 and $244, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $898 and $163, respectively. </td> <td id="new_id-2163" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2164" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2165" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">3,040</td> <td id="new_id-2166" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2167" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2168" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2169" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,918</td> <td id="new_id-2170" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2171"> </td> <td id="new_id-2172"> </td> <td id="new_id-2173"> </td> <td id="new_id-2174"> </td> <td id="new_id-2175"> </td> <td id="new_id-2176"> </td> <td id="new_id-2177"> </td> <td id="new_id-2178"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Financing lease obligation under a lease agreement for warehouse furniture and equipment truck dated October 14, 2020 in the original amount of $514,173 payable in sixty monthly installments of $9,942 including interest at the rate of 6.01%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amount of $97,964 and $21,337, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amount of $92,269 and $27,034, respectively. </td> <td id="new_id-2179" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2180" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2181" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">301,726</td> <td id="new_id-2182" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2183" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2184" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2185" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">399,688</td> <td id="new_id-2186" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2187"> </td> <td id="new_id-2188"> </td> <td id="new_id-2189"> </td> <td id="new_id-2190"> </td> <td id="new_id-2191"> </td> <td id="new_id-2192"> </td> <td id="new_id-2193"> </td> <td id="new_id-2194"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Financing lease obligation under a lease agreement for a truck dated March 31, 2020 in the original amount of $152,548 payable in eighty-four monthly installments of $2,188 including interest at the rate of 5.44%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $20,334 and $5,923, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $19,259 and $6,998, respectively. </td> <td id="new_id-2195" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2196" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2197" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">97,685</td> <td id="new_id-2198" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2199" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2200" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2201" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">118,020</td> <td id="new_id-2202" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2203" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2204" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2205" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2206" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2207" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2208" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2209"> </td> <td id="new_id-2210"> </td> <td id="new_id-2211"> </td> <td id="new_id-2212"> </td> <td id="new_id-2213"> </td> <td id="new_id-2214"> </td> <td id="new_id-2215"> </td> <td id="new_id-2216"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Financing lease obligation under a lease agreement for a truck dated November 5, 2018 in the original amount of $128,587 payable in seventy monthly installments of $2,326 including interest at the rate of 8.33%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $23,240 and $4,669, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $21,388 and $6,521 respectively. </td> <td id="new_id-2217" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2218" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2219" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">43,287</td> <td id="new_id-2220" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2221" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2222" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2223" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">66,526</td> <td id="new_id-2224" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2225"> </td> <td id="new_id-2226"> </td> <td id="new_id-2227"> </td> <td id="new_id-2228"> </td> <td id="new_id-2229"> </td> <td id="new_id-2230"> </td> <td id="new_id-2231"> </td> <td id="new_id-2232"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Financing lease obligation under a lease agreement for a truck dated August 23, 2019 in the original amount of $80,413 payable in eighty-four monthly installments of $1,148 including interest at the rate of 5.0%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $11,215 and $2,562, respectively. During the year ended December 31, 2021, the Company made principal and interest payments on this lease obligation in the amounts of $10,669 and $4,903, respectively. </td> <td id="new_id-2233" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2234" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2235" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">45,109</td> <td id="new_id-2236" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2237" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2238" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2239" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">56,323</td> <td id="new_id-2240" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2241"> </td> <td id="new_id-2242"> </td> <td id="new_id-2243"> </td> <td id="new_id-2244"> </td> <td id="new_id-2245"> </td> <td id="new_id-2246"> </td> <td id="new_id-2247"> </td> <td id="new_id-2248"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Financing lease obligation under a lease agreement for a truck dated February 4, 2022 in the original amount of $42,500 payable in twenty-four monthly installments of $1,963 including interest at the rate of 10.1%. During the year ended December 31, 2022, the Company made principal and interest payments on this lease obligation in the amounts of $16,675 and $740, respectively. </td> <td id="new_id-2249" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2250" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2251" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">25,826</td> <td id="new_id-2252" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2253" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2254" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2255" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2256" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2257"> </td> <td id="new_id-2258"> </td> <td id="new_id-2259"> </td> <td id="new_id-2260"> </td> <td id="new_id-2261"> </td> <td id="new_id-2262"> </td> <td id="new_id-2263"> </td> <td id="new_id-2264"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2265" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2266" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2267" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">525,069</td> <td id="new_id-2268" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2269" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2270" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2271" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">659,063</td> <td id="new_id-2272" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2273"> </td> <td id="new_id-2274"> </td> <td id="new_id-2275"> </td> <td id="new_id-2276"> </td> <td id="new_id-2277"> </td> <td id="new_id-2278"> </td> <td id="new_id-2279"> </td> <td id="new_id-2280"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Current portion </td> <td id="new_id-2281" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2282" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2283" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">191,977</td> <td id="new_id-2284" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2285" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2286" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2287" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">159,823</td> <td id="new_id-2288" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Long-term maturities </td> <td id="new_id-2289" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2290" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2291" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">333,092</td> <td id="new_id-2292" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2293" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2294" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2295" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">499,240</td> <td id="new_id-2296" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2297" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2298" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2299" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">525,069</td> <td id="new_id-2300" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2301" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2302" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2303" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">659,063</td> <td id="new_id-2304" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Aggregate maturities of lease liabilities – financing leases as of December 31, 2022 are as follows: For the year ended December 31, <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 25%; margin-left: 25%; width: 50%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2023 </td> <td id="new_id-2305" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2306" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2307" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">191,977</td> <td id="new_id-2308" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2024 </td> <td id="new_id-2309" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2310" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2311" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">171,335</td> <td id="new_id-2312" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2025 </td> <td id="new_id-2313" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2314" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2315" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">124,235</td> <td id="new_id-2316" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2026 </td> <td id="new_id-2317" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2318" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2319" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">33,174</td> <td id="new_id-2320" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2027 </td> <td id="new_id-2321" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2322" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2323" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,348</td> <td id="new_id-2324" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Thereafter </td> <td id="new_id-2325" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2326" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2327" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2328" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Total </td> <td id="new_id-2329" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2330" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2331" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">525,069</td> <td id="new_id-2332" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

The Company has financing leases for vehicles and warehouse equipment. (See note 15.) Right of use asset – financing leases are summarized below: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2087" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2088" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2089" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2090" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2091" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2092" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Vehicles </td> <td id="new_id-2093" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2094" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2095" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">404,858</td> <td id="new_id-2096" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2097" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2098" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2099" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">362,358</td> <td id="new_id-2100" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Warehouse Equipment </td> <td id="new_id-2101" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2102" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2103" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">555,416</td> <td id="new_id-2104" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2105" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2106" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2107" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">555,416</td> <td id="new_id-2108" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total before accumulated depreciation </td> <td id="new_id-2109" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2110" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2111" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">960,274</td> <td id="new_id-2112" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2113" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2114" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2115" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">917,774</td> <td id="new_id-2116" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Less: accumulated depreciation </td> <td id="new_id-2117" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2118" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2119" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(389,951</td> <td id="new_id-2120" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2121" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2122" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2123" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(248,735</td> <td id="new_id-2124" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2125" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2126" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2127" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">570,323</td> <td id="new_id-2128" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2129" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2130" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2131" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">669,039</td> <td id="new_id-2132" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

404858

362358

555416

960274

917774

389951

248735

570323

669039

141216

129285

42500

21885

16070

thirty-six monthly installments of $489

0.0601

5192

675

2482

452

8396

13588

5816

thirty-six monthly installments of $177

0.0601

1879

244

898

163

3040

4918

514173

sixty monthly installments of $9,942

0.0601

97964

21337

92269

27034

301726

399688

152548

eighty-four monthly installments of $2,188

0.0544

20334

5923

19259

6998

97685

118020

128587

seventy monthly installments of $2,326

0.0833

23240

4669

21388

6521

43287

66526

80413

eighty-four monthly installments of $1,148

0.05

11215

2562

10669

4903

45109

56323

42500

twenty-four monthly installments of $1,963

0.101

16675

740

25826

525069

659063

191977

159823

333092

499240

525069

659063

Aggregate maturities of lease liabilities – financing leases as of December 31, 2022 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 25%; margin-left: 25%; width: 50%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2023 </td> <td id="new_id-2305" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2306" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2307" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">191,977</td> <td id="new_id-2308" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2024 </td> <td id="new_id-2309" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2310" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2311" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">171,335</td> <td id="new_id-2312" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2025 </td> <td id="new_id-2313" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2314" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2315" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">124,235</td> <td id="new_id-2316" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2026 </td> <td id="new_id-2317" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2318" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2319" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">33,174</td> <td id="new_id-2320" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2027 </td> <td id="new_id-2321" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2322" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2323" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,348</td> <td id="new_id-2324" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Thereafter </td> <td id="new_id-2325" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2326" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2327" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2328" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Total </td> <td id="new_id-2329" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2330" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2331" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">525,069</td> <td id="new_id-2332" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

191977

171335

124235

33174

4348

525069

7. INVESTMENTS The Company has made investments in certain early stage food related companies. At December 31, 2022 and 2021 the Company had investments in seven food related companies in the aggregate amount of $286,725. At December 31, 2022, the Company made the determination that it was unlikely to recover the cost of these investments, and recorded an impairment in the amount of $286,725. The Company’s investments may take the form of debt, equity, or equity in the future including convertible notes and other instruments which provide for future equity under various scenarios including subsequent financings or initial public offerings. The Company has evaluated the guidance in ASC No. 325-20, “Investments – Other”, in determining to account for the investment using the cost method since the equity securities are not marketable and do not give the Company significant influence. During the year ended December 31, 2021, the founder of one of the food related companies passed away in an untimely tragic accident, and as a result the food related company ceased operations and the Company recognized an impairment in the amount of $209,850 in connection with that investment.

the Company had investments in seven food related companies

286725

209850

8. INTANGIBLE ASSETS The Company acquired certain intangible assets pursuant to the acquisitions through Artisan, Oasis, igourmet, OFB, Haley, and M Innovations. These assets include non-compete agreements, customer relationships, trade names, internally developed technology, and goodwill. The Company has also capitalized the development of its website. Other Amortizable Intangible Assets Other amortizable intangible assets consist of $1,055,400 of trade names held by igourmet, $260,422 of trade names held by Mouth, and $217,000 of trade names held by Artisan. The Company followed the guidance of ASC 360 “Property, Plant, and Equipment” (“ASC 360”) in assessing these assets for impairment. ASC 360 states that impairment testing should be completed whenever events or changes in circumstances indicate the asset’s carrying value may not be recoverable. In management’s judgment there are no indications that the carrying value of these trade names may not be recoverable, and it determined that impairment testing was not required. The Company acquired certain intangible assets pursuant to the acquisitions through Artisan, Oasis, igourmet, OFB, Haley, and M Innovations. The following is the net book value of these assets: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2333" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="10" id="new_id-2334" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2335" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2336" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2337" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2338" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2339" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2340" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2341" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accumulated </td> <td id="new_id-2342" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2343" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2344" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2345" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2346" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2347" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2348" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Cost </td> <td id="new_id-2349" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2350" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2351" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Amortization </td> <td id="new_id-2352" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2353" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2354" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Net </td> <td id="new_id-2355" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 43%;"> Trade Name </td> <td id="new_id-2356" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2357" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2358" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2359" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2360" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2361" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2362" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2363" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2364" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2365" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2366" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2367" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Internally Developed Technology </td> <td id="new_id-2368" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2369" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2370" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">875,643</td> <td id="new_id-2371" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2372" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2373" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2374" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(875,643</td> <td id="new_id-2375" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2376" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2377" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2378" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2379" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Website </td> <td id="new_id-2380" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2381" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2382" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">84,000</td> <td id="new_id-2383" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2384" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2385" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2386" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(53,006</td> <td id="new_id-2387" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2388" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2389" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2390" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">30,994</td> <td id="new_id-2391" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2392" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2393" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2394" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,491,925</td> <td id="new_id-2395" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2396" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2397" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2398" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">(926,649</td> <td id="new_id-2399" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px; white-space: nowrap;"> ) </td> <td id="new_id-2400" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2401" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2402" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,563,276</td> <td id="new_id-2403" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2404" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="10" id="new_id-2405" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2406" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2407" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2408" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2409" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2410" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2411" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2412" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accumulated </td> <td id="new_id-2413" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2414" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2415" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2416" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2417" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2418" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2419" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Cost </td> <td id="new_id-2420" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2421" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2422" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Amortization </td> <td id="new_id-2423" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2424" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2425" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Net </td> <td id="new_id-2426" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 43%;"> Trade Name </td> <td id="new_id-2427" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2428" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2429" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2430" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2431" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2432" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2433" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2434" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2435" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2436" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2437" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2438" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Internally Developed Technology </td> <td id="new_id-2439" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2440" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2441" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">875,643</td> <td id="new_id-2442" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2443" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2444" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2445" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(875,643</td> <td id="new_id-2446" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2447" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2448" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2449" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2450" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Website </td> <td id="new_id-2451" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2452" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2453" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">84,000</td> <td id="new_id-2454" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2455" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2456" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2457" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(11,782</td> <td id="new_id-2458" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2459" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2460" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2461" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">72,218</td> <td id="new_id-2462" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2463" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2464" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2465" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,491,925</td> <td id="new_id-2466" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2467" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2468" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2469" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">(887,425</td> <td id="new_id-2470" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px; white-space: nowrap;"> ) </td> <td id="new_id-2471" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2472" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2473" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,604,500</td> <td id="new_id-2474" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> During the year ended December 31, 2022, the Company charged to operations amortization expense in the amount of $41,224. During the year ended December 31, 2021, the Company charged to operations amortization expense in the amount of $8,912. Amortization of finite life intangible assets as of December 31, 2022 is as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Twelve months ended December 31, 2023 </td> <td id="new_id-2475" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2476" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2477" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">30,994</td> <td id="new_id-2478" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2479" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2480" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2481" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">30,994</td> <td id="new_id-2482" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> The trade names are not considered finite-lived assets, and are not being amortized.

1055400

260422

217000

The following is the net book value of these assets:<table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2333" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="10" id="new_id-2334" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2335" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2336" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2337" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2338" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2339" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2340" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2341" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accumulated </td> <td id="new_id-2342" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2343" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2344" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2345" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2346" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2347" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2348" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Cost </td> <td id="new_id-2349" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2350" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2351" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Amortization </td> <td id="new_id-2352" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2353" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2354" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Net </td> <td id="new_id-2355" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 43%;"> Trade Name </td> <td id="new_id-2356" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2357" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2358" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2359" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2360" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2361" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2362" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2363" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2364" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2365" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2366" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2367" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Internally Developed Technology </td> <td id="new_id-2368" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2369" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2370" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">875,643</td> <td id="new_id-2371" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2372" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2373" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2374" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(875,643</td> <td id="new_id-2375" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2376" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2377" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2378" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2379" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Website </td> <td id="new_id-2380" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2381" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2382" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">84,000</td> <td id="new_id-2383" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2384" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2385" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2386" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(53,006</td> <td id="new_id-2387" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2388" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2389" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2390" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">30,994</td> <td id="new_id-2391" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2392" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2393" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2394" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,491,925</td> <td id="new_id-2395" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2396" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2397" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2398" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">(926,649</td> <td id="new_id-2399" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px; white-space: nowrap;"> ) </td> <td id="new_id-2400" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2401" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2402" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,563,276</td> <td id="new_id-2403" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2404" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="10" id="new_id-2405" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2406" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2407" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2408" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2409" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2410" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2411" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2412" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accumulated </td> <td id="new_id-2413" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2414" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2415" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2416" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2417" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2418" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2419" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Cost </td> <td id="new_id-2420" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2421" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2422" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Amortization </td> <td id="new_id-2423" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2424" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2425" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Net </td> <td id="new_id-2426" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 43%;"> Trade Name </td> <td id="new_id-2427" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2428" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2429" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2430" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2431" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2432" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2433" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2434" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2435" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2436" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2437" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1,532,822</td> <td id="new_id-2438" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Internally Developed Technology </td> <td id="new_id-2439" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2440" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2441" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">875,643</td> <td id="new_id-2442" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2443" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2444" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2445" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(875,643</td> <td id="new_id-2446" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2447" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2448" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2449" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2450" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Website </td> <td id="new_id-2451" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2452" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2453" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">84,000</td> <td id="new_id-2454" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2455" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2456" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2457" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(11,782</td> <td id="new_id-2458" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2459" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2460" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2461" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">72,218</td> <td id="new_id-2462" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2463" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2464" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2465" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,491,925</td> <td id="new_id-2466" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2467" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2468" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2469" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">(887,425</td> <td id="new_id-2470" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px; white-space: nowrap;"> ) </td> <td id="new_id-2471" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2472" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2473" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,604,500</td> <td id="new_id-2474" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

1532822

875643

-875643

84000

-53006

30994

2491925

-926649

1563276

1532822

875643

-875643

84000

-11782

72218

2491925

-887425

1604500

41224

8912

Amortization of finite life intangible assets as of December 31, 2022 is as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 81%;"> Twelve months ended December 31, 2023 </td> <td id="new_id-2475" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2476" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2477" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">30,994</td> <td id="new_id-2478" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2479" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2480" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2481" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">30,994</td> <td id="new_id-2482" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

30994

9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES Accounts payable and accrued liabilities at December 31, 2022 and December 31, 2021 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2483" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2484" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2485" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2486" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2487" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2488" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Trade payables and accrued liabilities </td> <td id="new_id-2489" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2490" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2491" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">6,599,903</td> <td id="new_id-2492" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2493" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2494" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2495" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,414,731</td> <td id="new_id-2496" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accrued payroll and commissions </td> <td id="new_id-2497" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2498" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2499" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">253,350</td> <td id="new_id-2500" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2501" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2502" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2503" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">288,174</td> <td id="new_id-2504" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2505" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2506" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2507" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">6,853,253</td> <td id="new_id-2508" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2509" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2510" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2511" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,702,905</td> <td id="new_id-2512" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

Accounts payable and accrued liabilities at December 31, 2022 and December 31, 2021 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2483" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2484" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2485" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2486" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2487" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2488" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Trade payables and accrued liabilities </td> <td id="new_id-2489" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2490" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2491" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">6,599,903</td> <td id="new_id-2492" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2493" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2494" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2495" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,414,731</td> <td id="new_id-2496" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Accrued payroll and commissions </td> <td id="new_id-2497" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2498" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2499" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">253,350</td> <td id="new_id-2500" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2501" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2502" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2503" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">288,174</td> <td id="new_id-2504" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2505" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2506" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2507" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">6,853,253</td> <td id="new_id-2508" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2509" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2510" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2511" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,702,905</td> <td id="new_id-2512" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

6599903

5414731

253350

288174

6853253

5702905

10. ACCRUED INTEREST At December 31, 2022, accrued interest - on notes outstanding was $18,104. At December 31, 2021, accrued interest - on notes outstanding was $29,349.

18104

29349

11. REVOLVING CREDIT FACILITIES <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2513" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2514" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2515" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2516" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2517" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2518" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2519"> </td> <td id="new_id-2520"> </td> <td id="new_id-2521"> </td> <td id="new_id-2522"> </td> <td id="new_id-2523"> </td> <td id="new_id-2524"> </td> <td id="new_id-2525"> </td> <td id="new_id-2526"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> On June 6, 2022, the Company entered into a revolving credit facility (the “MapleMark Revolver”) with MapleMark Bank ("MapleMark”) in the initial amount of $2,014,333. The borrowing base amount is based upon 80% of eligible accounts receivables and 60% of eligible inventory. This amount was paid by MapleMark directly to Fifth Third Bank in satisfaction of the Fifth Third Bank Line of Credit. Any amounts borrowed under the MapleMark Revolver will bear interest at the greater of (a) the Base Rate (the rate of interest per annum quoted in the “Money Rates” section of The Wall Street Journal from time to time and designated as the “Prime Rate”) plus 0.25% per annum and (b) 3.50% per annum. At December 31, 2022, the interest rate was 7.75%. The MapleMark Revolver matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark Revolver in favor of the Company pursuant to its Business and Industry Loan Guarantee Program (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark Revolver can be expanded to $3,000,000 and its term extended to November 28, 2023. The Company has applied for a USDA Guarantee; at December 31, 2022, this guarantee had not yet been received. The MapleMark Revolver contains certain negative covenants. The Company is also subject to a fixed charge coverage ratio covenant for the Revolver Loan as described in more detail in the MapleMark Revolver. The Company recorded a discount to this loan in the amount of $29,832 in connection with financing costs which was amortized to interest expense during the year ended December 31, 2022. During the year ended December 31, 2022, the Company paid interest in the amount of $71,145 on the MapleMark Revolver. </td> <td id="new_id-2527" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2528" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2529" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,014,333</td> <td id="new_id-2530" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2531" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2532" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2533" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2534" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2535"> </td> <td id="new_id-2536"> </td> <td id="new_id-2537"> </td> <td id="new_id-2538"> </td> <td id="new_id-2539"> </td> <td id="new_id-2540"> </td> <td id="new_id-2541"> </td> <td id="new_id-2542"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Line of credit facility with Fifth Third Bank in the original amount of $2,000,000 with an interest rate of LIBOR plus 3.00% (the “Fifth Third Bank Line of Credit”). Effective August 1, 2019, this credit facility was extended to August 1, 2021. Effective as of July 31, 2021 this credit facility was extended to November 1, 2021: effective as of October 29, 2021, this credit facility was extended to March 1, 2022; and effective March 1, 2022, this credit facility was extended to June 30, 2022. The debt covenants of this credit facility were waived until June 30, 2022. On March 20, 2020, the Company drew down the amount of $2,000,000. During the year ended December 31, 2022, the Company paid interest in the amount of $47,389 on the Fifth Third Bank Line of Credit. On June 9, 2022, the total outstanding principal in the amount of $2,000,000 and accrued interest in the amount of $14,333 were paid directly to Fifth Third Bank by MapleMark in connection with the MapleMark Revolver. As of December 31, 2022, the Fifth Third Bank Line of Credit is paid in full. </td> <td id="new_id-2543" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2544" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2545" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2546" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2547" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2548" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2549" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,000,000</td> <td id="new_id-2550" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2551"> </td> <td id="new_id-2552"> </td> <td id="new_id-2553"> </td> <td id="new_id-2554"> </td> <td id="new_id-2555"> </td> <td id="new_id-2556"> </td> <td id="new_id-2557"> </td> <td id="new_id-2558"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2559" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2560" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2561" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,014,333</td> <td id="new_id-2562" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2563" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2564" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2565" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,000,000</td> <td id="new_id-2566" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

2014333

Any amounts borrowed under the MapleMark Revolver will bear interest at the greater of (a) the Base Rate (the rate of interest per annum quoted in the “Money Rates” section of The Wall Street Journal from time to time and designated as the “Prime Rate”) plus 0.25% per annum and (b) 3.50% per annum.

The MapleMark Revolver matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark Revolver in favor of the Company pursuant to its Business and Industry Loan Guarantee Program (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark Revolver can be expanded to $3,000,000 and its term extended to November 28, 2023.

29832

71145

2014333

2000000

3.00%

August 1, 2021

November 1, 2021

March 1, 2022

June 30, 2022

2000000

47389

2000000

14333

2000000

2014333

2000000

12. NOTES PAYABLE <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2567" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2568" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2569" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2570" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2571" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2572" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2573"> </td> <td id="new_id-2574"> </td> <td id="new_id-2575"> </td> <td id="new_id-2576"> </td> <td id="new_id-2577"> </td> <td id="new_id-2578"> </td> <td id="new_id-2579"> </td> <td id="new_id-2580"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> On June 6, 2022, the Company entered into a term loan agreement with MapleMark (the “MapleMark Term Loan 1”) for the original amount of $5,324,733. This amount was paid by MapleMark directly to Fifth Third Bank in satisfaction the outstanding principal and interest due under existing loans with Fifth Third Bank. The MapleMark Term Loan 1 matures on May 27, 2023. Upon receipt of the USDA Guarantee, the Company will have the option of extending the term of the MapleMark Term Loan 1 to June 6, 2052. Amounts outstanding under the Term Loans will bear interest at the rate equal to the lesser of (a) the Maximum Lawful Rate, or (b) the greater of (i) WSJP (the “Prime Rate” as published by The Wall Street Journal) plus 1.25% per annum or (ii) 4.50% per annum. At December 31, 2022, the interest rate was 8.75%. The MapleMark loan matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark loan in favor of the Company pursuant to its Business and Industry Loan Guarantee Program (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark loan can be expanded to $7,775,680. The Company has applied for a USDA Guarantee; at December 31, 2022, this guarantee had not yet been received. The Term Loan Agreements contain negative covenants that, subject to certain exceptions, limits the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, make restricted payments, pledge their assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates. The Term Loan Agreements also provides that the Company and its subsidiaries on a consolidated basis, meet a Fixed Charge Coverage Ratio as described in detail in the Loan Agreements. The Term Loan Agreements contain events of default that are customary for a facility of this nature, including (subject in certain cases to grace periods and thresholds) nonpayment of principal, nonpayment of interest, fees or other amounts, material inaccuracy of representations and warranties, violation of covenants, cross-default to certain other existing indebtedness, bankruptcy or insolvency events, and certain judgment defaults as specified in the Term Loan Agreements. If an event of default occurs, the maturity of the amounts owed under the Term Loan Agreements may be accelerated. The obligations under the Term Loan Agreements are guaranteed by the Company and IFP and are secured by mortgages on their real estate located in Florida, Illinois, and Pennsylvania and substantially all of their assets, in each case, subject to certain exceptions and permitted liens. The Company recorded a discount to this loan in the amount of $57,106 in connection with financing costs which was amortized to interest expense during the year ended December 31, 2022. During the year ended December 31, 2022, the Company accrued interest in the amount of $219,238 on this loan. </td> <td id="new_id-2581" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2582" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2583" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,324,733</td> <td id="new_id-2584" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2585" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2586" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2587" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2588" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2589" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2590" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2591" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2592" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2593" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2594" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2595"> </td> <td id="new_id-2596"> </td> <td id="new_id-2597"> </td> <td id="new_id-2598"> </td> <td id="new_id-2599"> </td> <td id="new_id-2600"> </td> <td id="new_id-2601"> </td> <td id="new_id-2602"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> On June 6, 2022, the Company entered into a term loan agreement with MapleMark (the “MapleMark Term Loan 2”) for the original amount of $356,800. This amount was paid by MapleMark directly to Fifth Third Bank in satisfaction the outstanding principal and interest due under existing loans with Fifth Third Bank. The MapleMark Term Loan 2 matures on May 27, 2023. Upon receipt of the USDA Guarantee, the Company will have the option of extending the term of the Term Loan 2 to June 6, 2052. Amounts outstanding under the Term Loans will bear interest at the rate equal to the lesser of (a) the Maximum Lawful Rate, or (b) the greater of (i) WSJP (the “Prime Rate” as published by The Wall Street Journal) plus 1.25% per annum or (ii) 4.50% per annum. At December 31, 2022, the interest rate was 8.75%, The MapleMark loan matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark loan in favor of the Company pursuant to its Food & Supply Guaranteed Loan Facility (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark loan can be expanded to $2,680,000. The Company has applied for a USDA Guarantee; at December 31, 2022, this guarantee had not yet been received. The Term Loan Agreements contain negative covenants that, subject to certain exceptions, limits the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, make restricted payments, pledge their assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates. The Term Loan Agreements also provides that the Company and its subsidiaries on a consolidated basis, meet a Fixed Charge Coverage Ratio as described in detail in the Loan Agreements. The Term Loan Agreements contain events of default that are customary for a facility of this nature, including (subject in certain cases to grace periods and thresholds) nonpayment of principal, nonpayment of interest, fees or other amounts, material inaccuracy of representations and warranties, violation of covenants, cross-default to certain other existing indebtedness, bankruptcy or insolvency events, and certain judgment defaults as specified in the Term Loan Agreements. If an event of default occurs, the maturity of the amounts owed under the Term Loan Agreements may be accelerated. The obligations under the Term Loan Agreements are guaranteed by the Company and IFP and are secured by mortgages on their real estate located in Florida, Illinois, and Pennsylvania and substantially all of their assets, in each case, subject to certain exceptions and permitted liens. The Company recorded a discount to this loan in the amount of $23,367 in connection with financing costs which was amortized to interest expense during the year ended December 31, 2022. During the year ended December 31, 2022, the Company accrued interest in the amount of $14,690 on this loan. </td> <td id="new_id-2603" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2604" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2605" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">356,800</td> <td id="new_id-2606" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2607" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2608" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2609" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2610" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2611"> </td> <td id="new_id-2612"> </td> <td id="new_id-2613"> </td> <td id="new_id-2614"> </td> <td id="new_id-2615"> </td> <td id="new_id-2616"> </td> <td id="new_id-2617"> </td> <td id="new_id-2618"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage note payable for the acquisition of land and building in Bonita Springs, Florida in the amount of $546,000. Principal payments of $4,550 plus interest at the rate of Libor plus 3% are due monthly. The balance of the principal amount was originally due February 28, 2018. On March 23, 2018 and effective February 26, 2018, this note was amended and renewed in the amount of $273,000, with monthly payments of principal and interest of $4,550 payable through the maturity date of February 28, 2023. During the year ended December 31, 2022, the Company made payments of principal and interest on this note in the amounts of $22,750 and $655, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $45,500 and $66, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 2. </td> <td id="new_id-2619" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2620" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2621" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2622" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2623" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2624" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2625" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">68,250</td> <td id="new_id-2626" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2627"> </td> <td id="new_id-2628"> </td> <td id="new_id-2629"> </td> <td id="new_id-2630"> </td> <td id="new_id-2631"> </td> <td id="new_id-2632"> </td> <td id="new_id-2633"> </td> <td id="new_id-2634"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage note payable for the acquisition of land and building in Broadview, Illinois in the amount of $980,000. Principal payments of $8,167 plus interest at the rate of LIBOR plus 2.75% are due monthly through April 2020, the remaining principal balance in the amount of $490,000 was originally due May 29, 2020. Effective May 29, 2020, the note was amended and renewed such that principal payments of $8,303 plus accrued interest were due beginning June 29, 2020 and continuing for sixty months; the entire principal balance and all accrued interest will be due on May 29, 2025. During the year ended December 31, 2022, the Company made payments of principal and interest on this note in the amounts of $40,833 and $3,781, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $310,333 and $901, respectively, were paid directly to Fifth Third Bank by Maple Mark in connection with MapleMark Term Loan 2. </td> <td id="new_id-2635" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2636" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2637" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2638" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2639" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2640" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2641" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">351,165</td> <td id="new_id-2642" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2643" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2644" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2645" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2646" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2647" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2648" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2649"> </td> <td id="new_id-2650"> </td> <td id="new_id-2651"> </td> <td id="new_id-2652"> </td> <td id="new_id-2653"> </td> <td id="new_id-2654"> </td> <td id="new_id-2655"> </td> <td id="new_id-2656"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Promissory note dated March 22, 2019 in the original amount of $391,558 (the “Artisan Equipment Loan”) payable to Fifth Third Bank. This loan is secured by the Company’s tangible and intangible personal property and bears interest at the rate of 5.20%. The entire principal balance and all accrued interest is due on the maturity date of March 21, 2024. Monthly payments in the amount of $7,425 including principal and interest commenced in April, 2019. During the year ended December 31, 2019, equipment financed under the Artisan Equipment Loan in the amount of $33,075 was returned for credit. During year ended December 31, 2022, the Company made payments of principal and interest on this loan in the amounts of $30,523 and $3,467, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $141,623 and $143, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 1. </td> <td id="new_id-2657" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2658" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2659" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2660" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2661" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2662" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2663" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">172,146</td> <td id="new_id-2664" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2665"> </td> <td id="new_id-2666"> </td> <td id="new_id-2667"> </td> <td id="new_id-2668"> </td> <td id="new_id-2669"> </td> <td id="new_id-2670"> </td> <td id="new_id-2671"> </td> <td id="new_id-2672"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> A note payable in the amount of $20,000. The Note was due in January 2006 and the Company is currently accruing interest on this note at 1.9%. During the two years ended December 31, 2022, the Company accrued interest in the amount of $381 and $381, respectively, on this note. At December 31, 2022, accrued interest on this note was $18,104. </td> <td id="new_id-2673" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2674" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2675" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,000</td> <td id="new_id-2676" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2677" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2678" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2679" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,000</td> <td id="new_id-2680" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2681"> </td> <td id="new_id-2682"> </td> <td id="new_id-2683"> </td> <td id="new_id-2684"> </td> <td id="new_id-2685"> </td> <td id="new_id-2686"> </td> <td id="new_id-2687"> </td> <td id="new_id-2688"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicle acquisition loan dated December 6, 2018 in the original amount of $51,088, payable in sixty monthly installments of $955 including interest at the rate of 4.61% maturing November 5, 2023. During the year ended December 30, 2022, the Company made principal and interest payments in the amount of $10,717 and $743, respectively. During the year ended December 30, 2021, the Company made principal and interest payments in the amount of $10,235 and $1,225, respectively. </td> <td id="new_id-2689" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2690" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2691" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,267</td> <td id="new_id-2692" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2693" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2694" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2695" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,984</td> <td id="new_id-2696" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2697"> </td> <td id="new_id-2698"> </td> <td id="new_id-2699"> </td> <td id="new_id-2700"> </td> <td id="new_id-2701"> </td> <td id="new_id-2702"> </td> <td id="new_id-2703"> </td> <td id="new_id-2704"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage facility in the amount of $5,500,000 with Fifth Third Bank for the acquisition of land and building in Mountaintop, Pennsylvania dated November 8, 2019 (the “Fifth Third Mortgage Facility”). The Fifth Third Mortgage Facility is secured by the assets acquired. During the year ended December 31, 2019, the Company drew down $3,600,000 of this facility. During the year ended December 31, 2020, the Company drew down an additional $1,900,000 of this facility. The interest rate is LIBOR plus 2.75% with interest only due through September 30, 2020, thereafter with principal amortized at a 20 years amortization rate and the balance due on the maturity date of September 2, 2025. The Company prepaid loan fees in connection with this loan in the amount of $72,916 which are considered a discount to the loan and are being amortized over the term of the note; during the years ended December 31, 2022 and 2021, $0 and $12,525, respectively, of this discount was amortized to interest expense. During the years ended December 31, 2021, the Company made principal and interest payments in the amount of $198,800 and $142,073, respectively, on this loan. On June 9, 2022, the principal and interest due on this note in the amount of $5,168,000 and $14,967, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 1. The Company recorded a loss in the amount of $40,556 on this transaction in connection with the write-off of the unamortized portion of the discount. The Company also had in place an interest rate swap agreement (the “Fifth Third Interest Rate Swap”) with Fifth Third bank in connection with the Fifth Third Mortgage Facility. Pursuant to the Fifth Third Interest Rate Swap, the Company paid an additional base rate of 0.59% reduced by the difference between an initial LIBOR rate of 0.1513% and the month-end LIBOR rate resulting in additional interest expense of $5,632 and $26,258, respectively, during the years ended December 31, 2022 and 2021. On March 28, 2022 the Interest Rate Swap was terminated. Upon termination the Company received a cash payment of $294,000, which is reflected as a gain on the interest rate swap on the statement of operations for the year ended December 31, 2022. </td> <td id="new_id-2705" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2706" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2707" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2708" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2709" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2710" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2711" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,235,600</td> <td id="new_id-2712" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2713" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2714" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2715" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2716" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2717" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2718" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2719"> </td> <td id="new_id-2720"> </td> <td id="new_id-2721"> </td> <td id="new_id-2722"> </td> <td id="new_id-2723"> </td> <td id="new_id-2724"> </td> <td id="new_id-2725"> </td> <td id="new_id-2726"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Total </td> <td id="new_id-2727" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2728" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2729" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,711,800</td> <td id="new_id-2730" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2731" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2732" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2733" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,868,145</td> <td id="new_id-2734" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Discount </td> <td id="new_id-2735" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2736" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2737" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(-</td> <td id="new_id-2738" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2739" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2740" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2741" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(46,012</td> <td id="new_id-2742" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net of discount </td> <td id="new_id-2743" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2744" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2745" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2746" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2747" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2748" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2749" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,822,133</td> <td id="new_id-2750" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2751"> </td> <td id="new_id-2752"> </td> <td id="new_id-2753"> </td> <td id="new_id-2754"> </td> <td id="new_id-2755"> </td> <td id="new_id-2756"> </td> <td id="new_id-2757"> </td> <td id="new_id-2758"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Current portion </td> <td id="new_id-2759" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2760" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2761" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,711,800</td> <td id="new_id-2762" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2763" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2764" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2765" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">458,973</td> <td id="new_id-2766" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Long-term maturities </td> <td id="new_id-2767" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2768" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2769" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2770" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2771" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2772" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2773" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,409,172</td> <td id="new_id-2774" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2775" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2776" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2777" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2778" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2779" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2780" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2781" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,868,145</td> <td id="new_id-2782" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Aggregate maturities of notes payable as of December 31, 2022 are as follows: For the year ended December 31, <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 25%; margin-left: 25%; width: 50%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2023 </td> <td id="new_id-2783" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2784" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2785" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2786" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Total </td> <td id="new_id-2787" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2788" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2789" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2790" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

<table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2567" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2568" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2569" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2570" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2571" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2572" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2573"> </td> <td id="new_id-2574"> </td> <td id="new_id-2575"> </td> <td id="new_id-2576"> </td> <td id="new_id-2577"> </td> <td id="new_id-2578"> </td> <td id="new_id-2579"> </td> <td id="new_id-2580"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> On June 6, 2022, the Company entered into a term loan agreement with MapleMark (the “MapleMark Term Loan 1”) for the original amount of $5,324,733. This amount was paid by MapleMark directly to Fifth Third Bank in satisfaction the outstanding principal and interest due under existing loans with Fifth Third Bank. The MapleMark Term Loan 1 matures on May 27, 2023. Upon receipt of the USDA Guarantee, the Company will have the option of extending the term of the MapleMark Term Loan 1 to June 6, 2052. Amounts outstanding under the Term Loans will bear interest at the rate equal to the lesser of (a) the Maximum Lawful Rate, or (b) the greater of (i) WSJP (the “Prime Rate” as published by The Wall Street Journal) plus 1.25% per annum or (ii) 4.50% per annum. At December 31, 2022, the interest rate was 8.75%. The MapleMark loan matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark loan in favor of the Company pursuant to its Business and Industry Loan Guarantee Program (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark loan can be expanded to $7,775,680. The Company has applied for a USDA Guarantee; at December 31, 2022, this guarantee had not yet been received. The Term Loan Agreements contain negative covenants that, subject to certain exceptions, limits the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, make restricted payments, pledge their assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates. The Term Loan Agreements also provides that the Company and its subsidiaries on a consolidated basis, meet a Fixed Charge Coverage Ratio as described in detail in the Loan Agreements. The Term Loan Agreements contain events of default that are customary for a facility of this nature, including (subject in certain cases to grace periods and thresholds) nonpayment of principal, nonpayment of interest, fees or other amounts, material inaccuracy of representations and warranties, violation of covenants, cross-default to certain other existing indebtedness, bankruptcy or insolvency events, and certain judgment defaults as specified in the Term Loan Agreements. If an event of default occurs, the maturity of the amounts owed under the Term Loan Agreements may be accelerated. The obligations under the Term Loan Agreements are guaranteed by the Company and IFP and are secured by mortgages on their real estate located in Florida, Illinois, and Pennsylvania and substantially all of their assets, in each case, subject to certain exceptions and permitted liens. The Company recorded a discount to this loan in the amount of $57,106 in connection with financing costs which was amortized to interest expense during the year ended December 31, 2022. During the year ended December 31, 2022, the Company accrued interest in the amount of $219,238 on this loan. </td> <td id="new_id-2581" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2582" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2583" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,324,733</td> <td id="new_id-2584" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2585" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2586" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2587" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2588" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2589" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2590" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2591" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2592" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2593" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2594" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2595"> </td> <td id="new_id-2596"> </td> <td id="new_id-2597"> </td> <td id="new_id-2598"> </td> <td id="new_id-2599"> </td> <td id="new_id-2600"> </td> <td id="new_id-2601"> </td> <td id="new_id-2602"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> On June 6, 2022, the Company entered into a term loan agreement with MapleMark (the “MapleMark Term Loan 2”) for the original amount of $356,800. This amount was paid by MapleMark directly to Fifth Third Bank in satisfaction the outstanding principal and interest due under existing loans with Fifth Third Bank. The MapleMark Term Loan 2 matures on May 27, 2023. Upon receipt of the USDA Guarantee, the Company will have the option of extending the term of the Term Loan 2 to June 6, 2052. Amounts outstanding under the Term Loans will bear interest at the rate equal to the lesser of (a) the Maximum Lawful Rate, or (b) the greater of (i) WSJP (the “Prime Rate” as published by The Wall Street Journal) plus 1.25% per annum or (ii) 4.50% per annum. At December 31, 2022, the interest rate was 8.75%, The MapleMark loan matures on May 27, 2023 and in the event United States Department of Agriculture issues a guarantee of repayment of the MapleMark loan in favor of the Company pursuant to its Food & Supply Guaranteed Loan Facility (the “USDA Guarantee”), at the Company’s option, the amount of the MapleMark loan can be expanded to $2,680,000. The Company has applied for a USDA Guarantee; at December 31, 2022, this guarantee had not yet been received. The Term Loan Agreements contain negative covenants that, subject to certain exceptions, limits the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, make restricted payments, pledge their assets as security, make investments, loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates. The Term Loan Agreements also provides that the Company and its subsidiaries on a consolidated basis, meet a Fixed Charge Coverage Ratio as described in detail in the Loan Agreements. The Term Loan Agreements contain events of default that are customary for a facility of this nature, including (subject in certain cases to grace periods and thresholds) nonpayment of principal, nonpayment of interest, fees or other amounts, material inaccuracy of representations and warranties, violation of covenants, cross-default to certain other existing indebtedness, bankruptcy or insolvency events, and certain judgment defaults as specified in the Term Loan Agreements. If an event of default occurs, the maturity of the amounts owed under the Term Loan Agreements may be accelerated. The obligations under the Term Loan Agreements are guaranteed by the Company and IFP and are secured by mortgages on their real estate located in Florida, Illinois, and Pennsylvania and substantially all of their assets, in each case, subject to certain exceptions and permitted liens. The Company recorded a discount to this loan in the amount of $23,367 in connection with financing costs which was amortized to interest expense during the year ended December 31, 2022. During the year ended December 31, 2022, the Company accrued interest in the amount of $14,690 on this loan. </td> <td id="new_id-2603" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2604" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2605" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">356,800</td> <td id="new_id-2606" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2607" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2608" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2609" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2610" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2611"> </td> <td id="new_id-2612"> </td> <td id="new_id-2613"> </td> <td id="new_id-2614"> </td> <td id="new_id-2615"> </td> <td id="new_id-2616"> </td> <td id="new_id-2617"> </td> <td id="new_id-2618"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage note payable for the acquisition of land and building in Bonita Springs, Florida in the amount of $546,000. Principal payments of $4,550 plus interest at the rate of Libor plus 3% are due monthly. The balance of the principal amount was originally due February 28, 2018. On March 23, 2018 and effective February 26, 2018, this note was amended and renewed in the amount of $273,000, with monthly payments of principal and interest of $4,550 payable through the maturity date of February 28, 2023. During the year ended December 31, 2022, the Company made payments of principal and interest on this note in the amounts of $22,750 and $655, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $45,500 and $66, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 2. </td> <td id="new_id-2619" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2620" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2621" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2622" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2623" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2624" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2625" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">68,250</td> <td id="new_id-2626" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2627"> </td> <td id="new_id-2628"> </td> <td id="new_id-2629"> </td> <td id="new_id-2630"> </td> <td id="new_id-2631"> </td> <td id="new_id-2632"> </td> <td id="new_id-2633"> </td> <td id="new_id-2634"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage note payable for the acquisition of land and building in Broadview, Illinois in the amount of $980,000. Principal payments of $8,167 plus interest at the rate of LIBOR plus 2.75% are due monthly through April 2020, the remaining principal balance in the amount of $490,000 was originally due May 29, 2020. Effective May 29, 2020, the note was amended and renewed such that principal payments of $8,303 plus accrued interest were due beginning June 29, 2020 and continuing for sixty months; the entire principal balance and all accrued interest will be due on May 29, 2025. During the year ended December 31, 2022, the Company made payments of principal and interest on this note in the amounts of $40,833 and $3,781, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $310,333 and $901, respectively, were paid directly to Fifth Third Bank by Maple Mark in connection with MapleMark Term Loan 2. </td> <td id="new_id-2635" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2636" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2637" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2638" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2639" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2640" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2641" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">351,165</td> <td id="new_id-2642" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2643" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2644" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2645" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2646" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td colspan="2" id="new_id-2647" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2648" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2649"> </td> <td id="new_id-2650"> </td> <td id="new_id-2651"> </td> <td id="new_id-2652"> </td> <td id="new_id-2653"> </td> <td id="new_id-2654"> </td> <td id="new_id-2655"> </td> <td id="new_id-2656"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Promissory note dated March 22, 2019 in the original amount of $391,558 (the “Artisan Equipment Loan”) payable to Fifth Third Bank. This loan is secured by the Company’s tangible and intangible personal property and bears interest at the rate of 5.20%. The entire principal balance and all accrued interest is due on the maturity date of March 21, 2024. Monthly payments in the amount of $7,425 including principal and interest commenced in April, 2019. During the year ended December 31, 2019, equipment financed under the Artisan Equipment Loan in the amount of $33,075 was returned for credit. During year ended December 31, 2022, the Company made payments of principal and interest on this loan in the amounts of $30,523 and $3,467, respectively. On June 9, 2022, the principal and interest due on this note in the amount of $141,623 and $143, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 1. </td> <td id="new_id-2657" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2658" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2659" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2660" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2661" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2662" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2663" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">172,146</td> <td id="new_id-2664" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2665"> </td> <td id="new_id-2666"> </td> <td id="new_id-2667"> </td> <td id="new_id-2668"> </td> <td id="new_id-2669"> </td> <td id="new_id-2670"> </td> <td id="new_id-2671"> </td> <td id="new_id-2672"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> A note payable in the amount of $20,000. The Note was due in January 2006 and the Company is currently accruing interest on this note at 1.9%. During the two years ended December 31, 2022, the Company accrued interest in the amount of $381 and $381, respectively, on this note. At December 31, 2022, accrued interest on this note was $18,104. </td> <td id="new_id-2673" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2674" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2675" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,000</td> <td id="new_id-2676" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2677" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2678" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2679" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,000</td> <td id="new_id-2680" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2681"> </td> <td id="new_id-2682"> </td> <td id="new_id-2683"> </td> <td id="new_id-2684"> </td> <td id="new_id-2685"> </td> <td id="new_id-2686"> </td> <td id="new_id-2687"> </td> <td id="new_id-2688"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Vehicle acquisition loan dated December 6, 2018 in the original amount of $51,088, payable in sixty monthly installments of $955 including interest at the rate of 4.61% maturing November 5, 2023. During the year ended December 30, 2022, the Company made principal and interest payments in the amount of $10,717 and $743, respectively. During the year ended December 30, 2021, the Company made principal and interest payments in the amount of $10,235 and $1,225, respectively. </td> <td id="new_id-2689" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2690" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2691" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">10,267</td> <td id="new_id-2692" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2693" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2694" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2695" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">20,984</td> <td id="new_id-2696" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2697"> </td> <td id="new_id-2698"> </td> <td id="new_id-2699"> </td> <td id="new_id-2700"> </td> <td id="new_id-2701"> </td> <td id="new_id-2702"> </td> <td id="new_id-2703"> </td> <td id="new_id-2704"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Secured mortgage facility in the amount of $5,500,000 with Fifth Third Bank for the acquisition of land and building in Mountaintop, Pennsylvania dated November 8, 2019 (the “Fifth Third Mortgage Facility”). The Fifth Third Mortgage Facility is secured by the assets acquired. During the year ended December 31, 2019, the Company drew down $3,600,000 of this facility. During the year ended December 31, 2020, the Company drew down an additional $1,900,000 of this facility. The interest rate is LIBOR plus 2.75% with interest only due through September 30, 2020, thereafter with principal amortized at a 20 years amortization rate and the balance due on the maturity date of September 2, 2025. The Company prepaid loan fees in connection with this loan in the amount of $72,916 which are considered a discount to the loan and are being amortized over the term of the note; during the years ended December 31, 2022 and 2021, $0 and $12,525, respectively, of this discount was amortized to interest expense. During the years ended December 31, 2021, the Company made principal and interest payments in the amount of $198,800 and $142,073, respectively, on this loan. On June 9, 2022, the principal and interest due on this note in the amount of $5,168,000 and $14,967, respectively, were paid directly to Fifth Third Bank by MapleMark in connection with MapleMark Term Loan 1. The Company recorded a loss in the amount of $40,556 on this transaction in connection with the write-off of the unamortized portion of the discount. The Company also had in place an interest rate swap agreement (the “Fifth Third Interest Rate Swap”) with Fifth Third bank in connection with the Fifth Third Mortgage Facility. Pursuant to the Fifth Third Interest Rate Swap, the Company paid an additional base rate of 0.59% reduced by the difference between an initial LIBOR rate of 0.1513% and the month-end LIBOR rate resulting in additional interest expense of $5,632 and $26,258, respectively, during the years ended December 31, 2022 and 2021. On March 28, 2022 the Interest Rate Swap was terminated. Upon termination the Company received a cash payment of $294,000, which is reflected as a gain on the interest rate swap on the statement of operations for the year ended December 31, 2022. </td> <td id="new_id-2705" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2706" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2707" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2708" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2709" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2710" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">$</td> <td id="new_id-2711" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,235,600</td> <td id="new_id-2712" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2713" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2714" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2022 </td> <td id="new_id-2715" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2716" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2717" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> December 31, 2021 </td> <td id="new_id-2718" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2719"> </td> <td id="new_id-2720"> </td> <td id="new_id-2721"> </td> <td id="new_id-2722"> </td> <td id="new_id-2723"> </td> <td id="new_id-2724"> </td> <td id="new_id-2725"> </td> <td id="new_id-2726"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="text-align: justify; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 70%;"> Total </td> <td id="new_id-2727" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2728" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2729" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,711,800</td> <td id="new_id-2730" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2731" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2732" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2733" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,868,145</td> <td id="new_id-2734" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Discount </td> <td id="new_id-2735" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2736" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2737" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(-</td> <td id="new_id-2738" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2739" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2740" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2741" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(46,012</td> <td id="new_id-2742" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net of discount </td> <td id="new_id-2743" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2744" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2745" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2746" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2747" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2748" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2749" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,822,133</td> <td id="new_id-2750" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2751"> </td> <td id="new_id-2752"> </td> <td id="new_id-2753"> </td> <td id="new_id-2754"> </td> <td id="new_id-2755"> </td> <td id="new_id-2756"> </td> <td id="new_id-2757"> </td> <td id="new_id-2758"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Current portion </td> <td id="new_id-2759" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2760" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2761" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,711,800</td> <td id="new_id-2762" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2763" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2764" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2765" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">458,973</td> <td id="new_id-2766" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Long-term maturities </td> <td id="new_id-2767" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2768" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2769" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2770" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2771" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2772" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2773" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,409,172</td> <td id="new_id-2774" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2775" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2776" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2777" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2778" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2779" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2780" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2781" style="width: 12%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,868,145</td> <td id="new_id-2782" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

5324733

May 27, 2023

Amounts outstanding under the Term Loans will bear interest at the rate equal to the lesser of (a) the Maximum Lawful Rate, or (b) the greater of (i) WSJP (the “Prime Rate” as published by The Wall Street Journal) plus 1.25% per annum or (ii) 4.50% per annum.

57106

219238

5324733

356800

23367

14690

356800

546000

4550

0.03

February 28, 2018

273000

4550

February 28, 2023

22750

655

45500

68250

980000

8167

0.0275

490000

May 29, 2020

8303

May 29, 2025

40833

3781

310333

901

351165

2019-03-22

391558

the Company’s tangible and intangible personal property

0.052

March 21, 2024

7425

-33075

30523

3467

141623

143

172146

20000

0.019

381

18104

20000

2018-12-06

51088

955

0.0461

November 5, 2023

10717

743

10235

1225

10267

20984

5500000

2019-11-08

3600000

1900000

0.0275

September 2, 2025

72916

12525

198800

142073

5168000

14967

the Company paid an additional base rate of 0.59% reduced by the difference between an initial LIBOR rate of 0.1513% and the month-end LIBOR rate

5632

26258

294000000000

5235600

5711800

5868145

46012

5711800

5822133

5711800

458973

5409172

5711800

5868145

Aggregate maturities of notes payable as of December 31, 2022 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 25%; margin-left: 25%; width: 50%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> 2023 </td> <td id="new_id-2783" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2784" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2785" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2786" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 74%;"> Total </td> <td id="new_id-2787" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2788" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2789" style="width: 20%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,711,800</td> <td id="new_id-2790" style="width: 2%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

5711800

13. RELATED PARTY TRANSACTIONS During the year ended December 31, 2021, the Company issued 50,000 two-year stock options with a fair value of $8,616 and an exercise price of $1.20 to a director. On August 26, 2021, the Company sold a total of 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by Hank Cohn, a director of the Company; the Company sold 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by Jefferson Gramm, a director of the Company; and the Company sold 3,125,000 shares of common stock at a price of $0.40 per share to an entity controlled by James C. Pappas, a director of the Company, for total proceeds, net of costs, of $3,580,372. See note 15 for equity related transactions.

50000

8616

1.2

3125000

0.4

3125000

0.4

3125000

0.4

3580372

14. INCOME TAXES Deferred income taxes result from the temporary differences primarily attributable to amortization of intangible assets and debt discount and an accumulation of net operating loss carryforwards for income tax purposes with a valuation allowance against the carryforwards for book purposes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Included in deferred tax assets are Federal and State net operating loss carryforwards of approximately $15,808,000, which can be carried forward indefinitely subject to limitation, except $4,900,000 which can be carried forward through 2037. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Due to significant changes in the Company’s ownership, the Company’s future use of its existing net operating losses may be limited. The provision (benefit) for income taxes for the years ended December 31, 2022 and 2021 consist of the following: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2791" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2792" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2793" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2794" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2795" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2796" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2797"> </td> <td id="new_id-2798"> </td> <td id="new_id-2799"> </td> <td id="new_id-2800"> </td> <td id="new_id-2801"> </td> <td id="new_id-2802"> </td> <td id="new_id-2803"> </td> <td id="new_id-2804"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Current </td> <td id="new_id-2805" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2806" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2807" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2808" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2809" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2810" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2811" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2812" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Deferred </td> <td id="new_id-2813" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2814" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2815" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2816" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2817" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2818" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2819" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2820" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2821" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2822" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2823" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2824" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2825" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2826" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2827" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2828" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> The provision (benefit) for income taxes differs from the amount of income tax determined by applying the applicable statutory income tax rate of 27.6% for the years ended December 31, 2022 and 2021 to the loss before taxes as a result of the following differences: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2829" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2830" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2831" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2832" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2833" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2834" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Income (loss) before income taxes </td> <td id="new_id-2835" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2836" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2837" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(1,350,002</td> <td id="new_id-2838" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2839" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2840" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2841" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(716,331</td> <td id="new_id-2842" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Statutory tax rate </td> <td id="new_id-2843" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2844" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2845" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">27.6</td> <td id="new_id-2846" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> % </td> <td id="new_id-2847" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2848" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2849" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">27.6</td> <td id="new_id-2850" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total tax (benefit) at statutory rate </td> <td id="new_id-2851" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2852" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2853" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(373,000</td> <td id="new_id-2854" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2855" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2856" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2857" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(198,000</td> <td id="new_id-2858" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2859"> </td> <td id="new_id-2860"> </td> <td id="new_id-2861"> </td> <td id="new_id-2862"> </td> <td id="new_id-2863"> </td> <td id="new_id-2864"> </td> <td id="new_id-2865"> </td> <td id="new_id-2866"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Permanent difference </td> <td id="new_id-2867" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2868" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2869" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">176,000</td> <td id="new_id-2870" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2871" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2872" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2873" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(669,565</td> <td id="new_id-2874" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Other adjustments </td> <td id="new_id-2875" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2876" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2877" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(219,136</td> <td id="new_id-2878" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;">)</td> <td id="new_id-2879" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2880" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2881" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">8,765</td> <td id="new_id-2882" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Changes in valuation allowance </td> <td id="new_id-2883" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2884" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2885" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">416,136</td> <td id="new_id-2886" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2887" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2888" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2889" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">858,800</td> <td id="new_id-2890" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Income tax expense </td> <td id="new_id-2891" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2892" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2893" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2894" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2895" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2896" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2897" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2898" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Deferred income taxes reflect the tax impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and such amounts as measured by tax laws and regulations. Deferred income taxes include the net tax effects of net operating loss (NOL) carryforwards and the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. As of December 31, 2022, and 2021 significant components of the Company’s deferred tax assets are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2899" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2900" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2901" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2902" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2903" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2904" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Deferred Tax Assets: </td> <td id="new_id-2905" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2906" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2907" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2908" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2909" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2910" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2911" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2912" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net operating loss carryforwards </td> <td id="new_id-2913" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2914" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2915" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,363,000</td> <td id="new_id-2916" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2917" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2918" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2919" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,016,400</td> <td id="new_id-2920" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for doubtful accounts </td> <td id="new_id-2921" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2922" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2923" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">94,000</td> <td id="new_id-2924" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2925" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2926" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2927" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">104,000</td> <td id="new_id-2928" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Property and equipment </td> <td id="new_id-2929" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2930" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2931" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">158,200</td> <td id="new_id-2932" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2933" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2934" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2935" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">158,200</td> <td id="new_id-2936" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Intangible assets </td> <td id="new_id-2937" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2938" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2939" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">607,500</td> <td id="new_id-2940" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2941" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2942" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2943" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">607,500</td> <td id="new_id-2944" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net deferred tax assets </td> <td id="new_id-2945" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2946" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2947" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,222,700</td> <td id="new_id-2948" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2949" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2950" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2951" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,886,100</td> <td id="new_id-2952" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Valuation allowance </td> <td id="new_id-2953" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2954" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2955" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(5,222,700</td> <td id="new_id-2956" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2957" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2958" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2959" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(4,886,100</td> <td id="new_id-2960" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net deferred tax assets </td> <td id="new_id-2961" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2962" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2963" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2964" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2965" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2966" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2967" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2968" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> The Company’s tax returns for the previous three years remain open for audit by the respective tax jurisdictions.

15808000

4900000

The provision (benefit) for income taxes for the years ended December 31, 2022 and 2021 consist of the following: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2791" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2792" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2793" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2794" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2795" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2796" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td id="new_id-2797"> </td> <td id="new_id-2798"> </td> <td id="new_id-2799"> </td> <td id="new_id-2800"> </td> <td id="new_id-2801"> </td> <td id="new_id-2802"> </td> <td id="new_id-2803"> </td> <td id="new_id-2804"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Current </td> <td id="new_id-2805" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2806" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2807" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2808" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2809" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2810" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2811" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2812" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Deferred </td> <td id="new_id-2813" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2814" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2815" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2816" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2817" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2818" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2819" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td> <td id="new_id-2820" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total </td> <td id="new_id-2821" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2822" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2823" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2824" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2825" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2826" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2827" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2828" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

The provision (benefit) for income taxes differs from the amount of income tax determined by applying the applicable statutory income tax rate of 27.6% for the years ended December 31, 2022 and 2021 to the loss before taxes as a result of the following differences: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2829" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2830" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2831" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2832" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2833" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2834" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Income (loss) before income taxes </td> <td id="new_id-2835" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2836" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2837" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(1,350,002</td> <td id="new_id-2838" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2839" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2840" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2841" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(716,331</td> <td id="new_id-2842" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Statutory tax rate </td> <td id="new_id-2843" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2844" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2845" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">27.6</td> <td id="new_id-2846" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> % </td> <td id="new_id-2847" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2848" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2849" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">27.6</td> <td id="new_id-2850" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Total tax (benefit) at statutory rate </td> <td id="new_id-2851" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2852" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2853" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(373,000</td> <td id="new_id-2854" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> <td id="new_id-2855" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2856" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2857" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(198,000</td> <td id="new_id-2858" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-2859"> </td> <td id="new_id-2860"> </td> <td id="new_id-2861"> </td> <td id="new_id-2862"> </td> <td id="new_id-2863"> </td> <td id="new_id-2864"> </td> <td id="new_id-2865"> </td> <td id="new_id-2866"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Permanent difference </td> <td id="new_id-2867" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2868" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2869" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">176,000</td> <td id="new_id-2870" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2871" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2872" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2873" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(669,565</td> <td id="new_id-2874" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Other adjustments </td> <td id="new_id-2875" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2876" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2877" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">(219,136</td> <td id="new_id-2878" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;">)</td> <td id="new_id-2879" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2880" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2881" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">8,765</td> <td id="new_id-2882" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Changes in valuation allowance </td> <td id="new_id-2883" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2884" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2885" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">416,136</td> <td id="new_id-2886" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2887" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2888" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2889" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">858,800</td> <td id="new_id-2890" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Income tax expense </td> <td id="new_id-2891" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2892" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2893" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2894" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2895" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2896" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2897" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2898" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

0.276

-1350002

-716331

0.276

-373000

-198000

176000

-669565

-219136

8765

416136

858800

Deferred income taxes include the net tax effects of net operating loss (NOL) carryforwards and the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. As of December 31, 2022, and 2021 significant components of the Company’s deferred tax assets are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2899" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2900" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-2901" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2902" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2903" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-2904" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Deferred Tax Assets: </td> <td id="new_id-2905" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2906" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2907" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2908" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2909" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2910" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2911" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2912" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net operating loss carryforwards </td> <td id="new_id-2913" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2914" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2915" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,363,000</td> <td id="new_id-2916" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2917" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2918" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2919" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,016,400</td> <td id="new_id-2920" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Allowance for doubtful accounts </td> <td id="new_id-2921" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2922" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2923" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">94,000</td> <td id="new_id-2924" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2925" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2926" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2927" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">104,000</td> <td id="new_id-2928" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Property and equipment </td> <td id="new_id-2929" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2930" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2931" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">158,200</td> <td id="new_id-2932" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2933" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2934" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2935" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">158,200</td> <td id="new_id-2936" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Intangible assets </td> <td id="new_id-2937" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2938" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2939" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">607,500</td> <td id="new_id-2940" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2941" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2942" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2943" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">607,500</td> <td id="new_id-2944" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net deferred tax assets </td> <td id="new_id-2945" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2946" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2947" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">5,222,700</td> <td id="new_id-2948" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2949" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2950" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2951" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">4,886,100</td> <td id="new_id-2952" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Valuation allowance </td> <td id="new_id-2953" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2954" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2955" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(5,222,700</td> <td id="new_id-2956" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-2957" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2958" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-2959" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(4,886,100</td> <td id="new_id-2960" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Net deferred tax assets </td> <td id="new_id-2961" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2962" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2963" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2964" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2965" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2966" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-2967" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">-</td> <td id="new_id-2968" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

4363000

4016400

94000

104000

158200

607500

5222700

4886100

5222700

4886100

15. EQUITY Common Stock At December 31, 2022 and 2021 a total of 2,837,580 shares are issued but deemed not outstanding by the Company. For the year ended December 31, 2022: On April 8, 2022, the Company issued 33,445 shares with a value of $11,405 to an employee as compensation. On April 25, 2022, the Company issued 142,857 shares with a value of $48,543 to a service provider. At December 31, 2022, total common stock outstanding in the amount of 48,089,657 includes 1,319,940 shares vested by management and directors pursuant to their compensation plans but not yet issued. At December 31, 2021, total common stock outstanding in the amount of 46,041,751 includes 584,774 shares vested by management and directors pursuant to their compensation plans but not yet issued. For the year ended December 31, 2021: Options For the year ended December 31, 2022: The Company issued 125,000 two-year options with an exercise price of $0.41 per share and a grant date fair value of $1,708 to a service provider. These options vested upon issuance and will expire on April 25, 2024. The Company issued 125,000 two-year options with an exercise price of $0.50 per share and a grant date fair value of $384 to a service provider. These options vested upon issuance and will expire on April 25, 2024. For the year ended December 31, 2021: During the year ended December 31, 2021, the Company issued 50,000 two-year options with a fair value on the date of grant of $8,616 to a director at a price of $1.20 per share, vesting September 10, 2022, and expiring September 10, 2023. The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company as of December 31, 2022: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Range of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Number of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Remaining </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> price of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Number of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> price of </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> contractual </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> outstanding </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercisable </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Prices </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Outstanding </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> life (years) </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Exercisable </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Options </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.32 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.32 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 2.99 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 360,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 360,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 540,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 540,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 2.99 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:2.9%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 0.90 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:2.9%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:2.9%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.07 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.93 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:2.9%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.93 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> </table> Transactions involving stock options are summarized as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2969" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2970" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Number of Shares </td> <td id="new_id-2971" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2972" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2973" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Weighted Average Exercise Price </td> <td id="new_id-2974" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Options outstanding at December 31, 2020 </td> <td id="new_id-2975" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2976" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2977" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,525,000</td> <td id="new_id-2978" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2979" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2980" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2981" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1.02</td> <td id="new_id-2982" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Granted </td> <td id="new_id-2983" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2984" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2985" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">50,000</td> <td id="new_id-2986" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2987" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2988" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2989" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1.20</td> <td id="new_id-2990" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercised </td> <td id="new_id-2991" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2992" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2993" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2994" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2995" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2996" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2997" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2998" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cancelled / Expired </td> <td id="new_id-2999" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3000" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3001" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(200,000</td> <td id="new_id-3002" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-3003" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3004" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3005" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1.35</td> <td id="new_id-3006" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td> </td> <td id="new_id-3007"> </td> <td id="new_id-3008"> </td> <td id="new_id-3009"> </td> <td id="new_id-3010"> </td> <td id="new_id-3011"> </td> <td id="new_id-3012"> </td> <td id="new_id-3013"> </td> <td id="new_id-3014"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Options outstanding at December 31, 2021 </td> <td id="new_id-3015" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3016" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3017" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,100,000</td> <td id="new_id-3018" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3019" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3020" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3021" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.99</td> <td id="new_id-3022" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Granted </td> <td id="new_id-3023" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3024" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3025" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">250,000</td> <td id="new_id-3026" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3027" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3028" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3029" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.46</td> <td id="new_id-3030" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercised </td> <td id="new_id-3031" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3032" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3033" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3034" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3035" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3036" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3037" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3038" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cancelled / Expired </td> <td id="new_id-3039" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3040" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3041" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(50,000</td> <td id="new_id-3042" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-3043" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3044" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3045" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1.20</td> <td id="new_id-3046" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3047"> </td> <td id="new_id-3048"> </td> <td id="new_id-3049"> </td> <td id="new_id-3050"> </td> <td id="new_id-3051"> </td> <td id="new_id-3052"> </td> <td id="new_id-3053"> </td> <td id="new_id-3054"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Options outstanding at December 31, 2022 </td> <td id="new_id-3055" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3056" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td id="new_id-3057" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,300,000</td> <td id="new_id-3058" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3059" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3060" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-3061" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">0.93</td> <td id="new_id-3062" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> Aggregate intrinsic value of options outstanding and exercisable at December 31, 2022 and 2021 was $0. Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the fiscal period, which was $0.21 and $0.33 as of December 31, 2022 and 2021, respectively, and the exercise price multiplied by the number of options outstanding. During the year ended December 31, 2022 and 2021, the Company charged $8,738 and $144,274, respectively, to operations related to recognized stock-based compensation expense for stock options. The exercise price at grant dates in relation to the market price during 2022 and 2021 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3063" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3064" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-3065" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-3066" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3067" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-3068" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Exercise price lower than market price </td> <td id="new_id-3069" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3070" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3071" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3072" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3073" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3074" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3075" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3076" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3077"> </td> <td id="new_id-3078"> </td> <td id="new_id-3079"> </td> <td id="new_id-3080"> </td> <td id="new_id-3081"> </td> <td id="new_id-3082"> </td> <td id="new_id-3083"> </td> <td id="new_id-3084"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercise price equal to market price </td> <td id="new_id-3085" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3086" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3087" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3088" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3089" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3090" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3091" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3092" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3093"> </td> <td id="new_id-3094"> </td> <td id="new_id-3095"> </td> <td id="new_id-3096"> </td> <td id="new_id-3097"> </td> <td id="new_id-3098"> </td> <td id="new_id-3099"> </td> <td id="new_id-3100"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercise price exceeded market price </td> <td id="new_id-3101" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3102" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3103" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.41 to 0.50</td> <td id="new_id-3104" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3105" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3106" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3107" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.62 to 1.50</td> <td id="new_id-3108" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> As of December 31, 2022, and 2021, there were 0 and 87,500, respectively, non-vested options outstanding. Accounting for stock options The Company valued stock options using the Black-Scholes valuation model utilizing the following variables: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3109" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3110" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> December 31, </td> <td id="new_id-3111" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3112" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3113" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> December 31, </td> <td id="new_id-3114" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3115" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3116" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-3117" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-3118" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3119" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-3120" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Volatility </td> <td id="new_id-3121" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3122" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3123" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">24.43</td> <td id="new_id-3124" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> <td id="new_id-3125" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3126" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3127" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">71.26</td> <td id="new_id-3128" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Dividends </td> <td id="new_id-3129" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3130" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3131" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3132" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3133" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3134" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3135" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3136" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Risk-free interest rates </td> <td id="new_id-3137" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3138" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3139" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.63</td> <td id="new_id-3140" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> <td id="new_id-3141" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3142" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3143" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.23</td> <td id="new_id-3144" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Term (years) </td> <td id="new_id-3145" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3146" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3147" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.00</td> <td id="new_id-3148" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3149" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3150" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3151" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.00</td> <td id="new_id-3152" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

2837580 2837580

33445

11405

142857

48543

48089657

1319940

46041751

584774

125000

0.41

1708

125000

0.5

384

50000

8616

1.2

The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company as of December 31, 2022: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Weighted </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> average </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Range of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Number of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Remaining </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> price of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> Number of </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> price of </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercise </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> contractual </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> outstanding </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="vertical-align:bottom;width:auto;"> exercisable </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Prices </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Outstanding </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> life (years) </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Options </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Exercisable </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td colspan="2" style="border-bottom:solid 1px #000000;vertical-align:bottom;width:auto;"> Options </td> <td style="vertical-align:bottom;width:auto;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.32 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.41 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.32 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 125,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.50 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 2.99 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.60 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 360,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 360,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.62 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 540,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 540,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.85 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 2.99 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 50,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.00 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(204, 238, 255);"> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:2.9%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 0.90 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:solid 1px #000000;vertical-align:bottom;width:2.9%;"> 1,050,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 1.20 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> <tr style="background-color: rgb(255, 255, 255);"> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:auto;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:2.9%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:2.9%;"> 1.07 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.93 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:0.2%;"> </td> <td style="border-bottom:double 3px #000000;vertical-align:bottom;width:2.9%;"> 2,300,000 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> </td> <td style="vertical-align:bottom;width:0.2%;"> $ </td> <td style="vertical-align:bottom;width:2.9%;"> 0.93 </td> <td style="vertical-align:bottom;width:0.2%;"> </td> </tr> </table>

0.41

125000

P1Y3M25D

0.41

125000

0.41

0.5

125000

P1Y3M25D

0.5

125000

0.5

0.6

50000

P2Y11M26D

0.6

50000

0.6

0.62

360000

P1Y

0.62

360000

0.62

0.85

540000

P1Y

0.85

540000

0.85

50000

P2Y11M26D

50000

1.2

1050000

P0Y10M24D

1.2

1050000

1.2

2300000

P1Y25D

0.93

2300000

0.93

Transactions involving stock options are summarized as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2969" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2970" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Number of Shares </td> <td id="new_id-2971" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-2972" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-2973" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> Weighted Average Exercise Price </td> <td id="new_id-2974" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Options outstanding at December 31, 2020 </td> <td id="new_id-2975" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2976" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2977" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,525,000</td> <td id="new_id-2978" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2979" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2980" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-2981" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1.02</td> <td id="new_id-2982" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Granted </td> <td id="new_id-2983" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2984" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2985" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">50,000</td> <td id="new_id-2986" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2987" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2988" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2989" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">1.20</td> <td id="new_id-2990" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercised </td> <td id="new_id-2991" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2992" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2993" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2994" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-2995" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2996" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-2997" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-2998" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cancelled / Expired </td> <td id="new_id-2999" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3000" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3001" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(200,000</td> <td id="new_id-3002" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-3003" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3004" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3005" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1.35</td> <td id="new_id-3006" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td> </td> <td id="new_id-3007"> </td> <td id="new_id-3008"> </td> <td id="new_id-3009"> </td> <td id="new_id-3010"> </td> <td id="new_id-3011"> </td> <td id="new_id-3012"> </td> <td id="new_id-3013"> </td> <td id="new_id-3014"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Options outstanding at December 31, 2021 </td> <td id="new_id-3015" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3016" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3017" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2,100,000</td> <td id="new_id-3018" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3019" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3020" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3021" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.99</td> <td id="new_id-3022" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Granted </td> <td id="new_id-3023" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3024" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3025" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">250,000</td> <td id="new_id-3026" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3027" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3028" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3029" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.46</td> <td id="new_id-3030" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercised </td> <td id="new_id-3031" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3032" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3033" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3034" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3035" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3036" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3037" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3038" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Cancelled / Expired </td> <td id="new_id-3039" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3040" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3041" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(50,000</td> <td id="new_id-3042" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px; white-space: nowrap;"> ) </td> <td id="new_id-3043" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3044" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td id="new_id-3045" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1.20</td> <td id="new_id-3046" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3047"> </td> <td id="new_id-3048"> </td> <td id="new_id-3049"> </td> <td id="new_id-3050"> </td> <td id="new_id-3051"> </td> <td id="new_id-3052"> </td> <td id="new_id-3053"> </td> <td id="new_id-3054"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Options outstanding at December 31, 2022 </td> <td id="new_id-3055" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3056" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td id="new_id-3057" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,300,000</td> <td id="new_id-3058" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3059" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3060" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td id="new_id-3061" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">0.93</td> <td id="new_id-3062" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

2525000

1.02

50000

1.2

200000

1.35

2100000

0.99

250000

0.46

50000

1.2

2300000

0.93

0.21

0.33

8738

144274

The exercise price at grant dates in relation to the market price during 2022 and 2021 are as follows: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3063" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3064" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-3065" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-3066" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3067" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-3068" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Exercise price lower than market price </td> <td id="new_id-3069" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3070" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3071" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3072" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3073" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3074" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3075" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3076" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3077"> </td> <td id="new_id-3078"> </td> <td id="new_id-3079"> </td> <td id="new_id-3080"> </td> <td id="new_id-3081"> </td> <td id="new_id-3082"> </td> <td id="new_id-3083"> </td> <td id="new_id-3084"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercise price equal to market price </td> <td id="new_id-3085" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3086" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3087" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3088" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3089" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3090" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3091" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3092" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td> </td> <td id="new_id-3093"> </td> <td id="new_id-3094"> </td> <td id="new_id-3095"> </td> <td id="new_id-3096"> </td> <td id="new_id-3097"> </td> <td id="new_id-3098"> </td> <td id="new_id-3099"> </td> <td id="new_id-3100"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Exercise price exceeded market price </td> <td id="new_id-3101" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3102" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3103" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.41 to 0.50</td> <td id="new_id-3104" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3105" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3106" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3107" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.62 to 1.50</td> <td id="new_id-3108" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table> 0 0 0 0 0 0 0.41 0.5 0.62 1.5

87500

The Company valued stock options using the Black-Scholes valuation model utilizing the following variables: <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: "Times New Roman"; text-indent: 0px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3109" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3110" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> December 31, </td> <td id="new_id-3111" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3112" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3113" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> December 31, </td> <td id="new_id-3114" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3115" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3116" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2022 </td> <td id="new_id-3117" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> <td id="new_id-3118" style="font-family: "Times New Roman"; font-size: 10pt;"> </td> <td colspan="2" id="new_id-3119" style="text-align: center; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> 2021 </td> <td id="new_id-3120" style="font-family: "Times New Roman"; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; width: 62%;"> Volatility </td> <td id="new_id-3121" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3122" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3123" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">24.43</td> <td id="new_id-3124" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> <td id="new_id-3125" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3126" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3127" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">71.26</td> <td id="new_id-3128" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Dividends </td> <td id="new_id-3129" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3130" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3131" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3132" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3133" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3134" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">$</td> <td id="new_id-3135" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">-</td> <td id="new_id-3136" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Risk-free interest rates </td> <td id="new_id-3137" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3138" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3139" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.63</td> <td id="new_id-3140" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> <td id="new_id-3141" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3142" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3143" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">0.23</td> <td id="new_id-3144" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> % </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;"> Term (years) </td> <td id="new_id-3145" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3146" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3147" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.00</td> <td id="new_id-3148" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> <td id="new_id-3149" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3150" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt;"> </td> <td id="new_id-3151" style="width: 16%; text-align: right; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt;">2.00</td> <td id="new_id-3152" style="width: 1%; font-family: "Times New Roman"; font-size: 10pt; margin-left: 0pt; white-space: nowrap;"> </td> </tr> </table>

0.2443

0.7126

0.0263

0.0023

P2Y

16. COMMITMENTS AND CONTINGENT LIABILITIES Contingent Liability Pursuant to the igourmet Asset Purchase Agreement, the Company recorded contingent liabilities in the original amount of $787,800. This amount relates to certain performance-based payments over the twenty-four months following the acquisition date as well as to certain additional liabilities that the Company has evaluated and has recorded on a contingent basis. During the year ended December 31, 2018, the Company reduced this amount by $392,900 as the performance goals for the first year were not met. During the year ended December 31, 2019, the Company reduced this amount by $132,300 as the performance goals for the second year were not met. During the year ended December 31, 2019, the Company paid the amount of $39,000 in connection with the additional liabilities. During the years ended December 31, 2022 and 2021, the Company paid the amount of $8,000 and 80,000, respectively, in connection with the additional liabilities. During the year ended December 31, 2022, the Company determined that these contingent liabilities were no longer needed as the time period for attainment of the contingencies had lapsed; accordingly, the balances of the contingent liabilities in the amounts of $67,000 and $108,000 were de-recognized and credited to gain on contingent liabilities. At December 31, 2022, the amount of contingent liabilities on the Company’s balance sheet in connection with the igourmet acquisition was $0. Pursuant to the Mouth Foods LLC Asset Acquisition, the Company recorded contingent liabilities in the amount of $240,576. These amounts relate to the estimate of certain performance-based payments following the acquisition date as well as to certain additional liabilities that the Company has evaluated and has recorded on a contingent basis. During the year ended December 31, 2019, the Company paid the amount of $120,576 in connection with these liabilities. During the year ended December 31, 2022, the Company determined that these contingent liabilities were no longer needed as the time period for attainment of the contingencies had lapsed; accordingly, the balance of the contingent liabilities in the amount of $120,000 was de-recognized and credited to gain on contingent liabilities. At December 31, 2022 the amount of contingent liabilities on the Company’s balance sheet was $0. License Agreements In May 2019, the Company entered into a royalty-based license agreement, through December 31, 2022 with a lifestyle brand, which provides the exclusive right, with certain carve-outs and limitations, to sell and promote branded gift baskets for certain channels including: retail, warehouse club stores, certain of the Company’s current e-commerce channels, and other e-commerce channels such as amazon.com (the “May 2019 License Agreement”). Pursuant to the May 2019 License Agreement, the Company paid an initial royalty deposit in the amount of $50,000 towards the minimum royalty, which is classified as other current assets on the Company’s balance sheet at December 31, 2019. Future royalty amounts owed for minimum payments in connection with the May 2019 License Agreement will be deducted from this deposit. The royalty rate is 5% of net sales, and the Company is required, with certain exceptions and exclusions, to make minimum royalty payments of $100,000 through the end of 2020, $110,000 in 2021, and $125,000 in 2022. Litigation On September 16, 2019, an action (the “PA Action”) was filed in the Court of Common Pleas of Philadelphia County, Trial Division, against, among others, the Company and its wholly-owned subsidiaries, igourmet and Food Innovations, Inc. Since that time, other parties involved in the incident have joined as plaintiffs in the PA Action. The complaint in the PA Action alleges, inter alia, wrongful death and negligence by a driver employed by igourmet and indicates a demand and offer to settle for $50,000,000. We expect that should a settlement occur the amount to resolve the Action would be substantially lower. The Company and its subsidiaries had auto and umbrella insurance policies, among others, that were in effect for the relevant period The Company and its subsidiaries’ insurers have agreed to defend the Company and its subsidiaries in the PA Action (and the related action), subject to a reservation of rights. The Company believes that the likely outcome would result in the liabilities being covered by its insurance carriers. However, if the Company was found responsible for damages in excess of its available insurance coverage, such damages in excess of the coverage could have a material adverse effect on the Company’s operations. The case has been set for trial for April 1, 2024. Because the statute of limitations on the incident has now run, it is not anticipated that any new plaintiffs involved in the incident will come forward against the Company and its subsidiaries. From time to time, the Company has become and may become involved in certain lawsuits and legal proceedings which arise in the ordinary course of business, or as the result of current or previous investments, or current or previous subsidiaries, or current or previous employees, or current or previous directors, or as a result of acquisitions and dispositions or other corporate activities. The Company intends to vigorously defend its positions. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our financial position or our business and the outcome of these matters cannot be ultimately predicted.

787800

This amount relates to certain performance-based payments over the twenty-four months following the acquisition date as well as to certain additional liabilities that the Company has evaluated and has recorded on a contingent basis

-392900

132300

39000

8000

80000

67000

108000

240576

120576

120000

50000

0.05

100000

110000

125000

50000000

17. MAJOR CUSTOMERS The Company’s largest customer, U.S. Foods, Inc. and its affiliates, accounted for approximately 49% and 46% of total sales in each of the years ended December 31, 2022 and 2021. A contract between our subsidiary, Food Innovations, and U.S. Foods entered an optional renewal period in December 2012 but was automatically extended for an additional 12 months in each of January 1, 2013 and 2014. On January 26, 2015 we executed a contract directly between Food Innovations, Inc., our wholly-owned subsidiary, and U.S. Foods, Inc. The term of the contract was from January 1, 2015 through December 31, 2016 and provided for a limited number of automatic annual renewals thereafter if no party gives the other 30 days’ notice of its intent not to renew. Based on the terms, the Agreement was extended through December 31, 2018. Effective January 1, 2018 the Agreement was further amended to remove the cap on renewals, and provide for an unlimited number of additional 12-month terms unless either party notifies the other in writing, 30 days prior to the end date, of its intent not to renew. In addition, Gate Gourmet, the leading global provider of airline catering solutions and provisioning services for airlines, in partnership with igourmet, represented 13% of total sales for the year ended December 31, 2022.

0.49

0.46

0.13

18. FAIR VALUE MEASUREMENTS Our short-term financial instruments, including cash, accounts payable and other liabilities, consist primarily of instruments without extended maturities, the fair value of which, based on management’s estimates, reasonably approximate their book value. The fair value of the Company’s stock options is determined using option pricing models. As a result of the adoption of ASC 815-40, the Company is required to disclose the fair value measurements required by ASC 820, “Fair Value Measurements and Disclosures.” Hierarchical levels, defined by ASC 820 are directly related to the amount of subjectivity associated with the inputs to fair valuations of these liabilities are as follows: <table border="0" cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;margin-left:auto;margin-right:auto;"> <tr> <td style="vertical-align: middle; width: 162px;"> Level 1 </td> <td style="vertical-align: middle; width: 1593px;"> Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date; </td> </tr> <tr> <td style="vertical-align: middle; width: 162px;"> </td> <td style="vertical-align: middle; width: 1593px;"> </td> </tr> <tr> <td style="vertical-align: middle; width: 162px;"> Level 2 </td> <td style="vertical-align: middle; width: 1593px;"> Inputs other than Level 1 inputs that are either directly or indirectly observable; and </td> </tr> <tr> <td style="vertical-align: middle; width: 162px;"> </td> <td style="vertical-align: middle; width: 1593px;"> </td> </tr> <tr> <td style="vertical-align: top; width: 162px;"> Level 3 </td> <td style="vertical-align: top; width: 1593px;"> Unobservable inputs, for which little or no market data exist, therefore requiring an entity to develop its own assumptions. </td> </tr> </table> As December 31, 2022 and 2021, the Company did not have financial assets or liabilities that are required to be accounted for at fair value on a recurring basis.

19. LIQUIDITY On June 6, 2022, the Company entered into three loan agreements with MapleMark Bank: the MapleMark Revolver in the amount of $2,014,333, the MapleMark Term Loan 1 in the amount of $5,324,733, and the MapleMark Term Loan 2 in the amount of $356,800. See note 11. The aggregate principal amount of these loans is $7,695,866 at December 31, 2022. Each of these loans is currently due on May 27, 2023. These loans were entered into with the expectation of receiving a loan guarantee from the United States Department of Agriculture. The USDA Guarantee would provide the Company with the ability to: (i) increase the amount available under the MapleMark Revolver to a maximum of $3,000,000 and extend the due date to November 28, 2023; (ii) increase the amount available under the MapleMark Term Loan 1 to $7,775,680 and extend the due date to June 6, 2052; and (iii) increase the amount available under the MapleMark Term Loan 2 to $2,680,000 and extend the due date to June 6, 2052. The Company has submitted its application for the USDA Guarantee, but it has not been received as of March 28, 2023. We maintain a dialogue with MapleMark Bank regarding the status of the USDA Guarantee and the MapleMark Loans. We have previously secured two 90 day extensions of the MapleMark loans, from November 26, 2022 to February 26, 2023; and to May 27, 2023. If the USDA Guarantee is not received by May 6, 2023, we will apply for an additional 90 day extension of the MapleMark Loans. If, by May 15, 2023, we are unable to obtain an additional extension from MapleMark or if the USDA Guarantee is denied, we will begin renewed negotiations with MapleMark for loans to replace the existing loans but with terms not supported by the USDA Guarantee. MapleMark has indicated their willingness to proceed along these lines if necessary. If we are unable to negotiate revised loan agreements with MapleMark by June 1, 2023, we will begin negotiations with other lenders who have previously expressed interest in providing the Company with debt financing. The Company has received appraisals of our land and buildings at a combined value of approximately $19,900,000 which would be available to collateralize any such loans. In the highly unlikely event that we are unable to secure alternative debt financing pursuant to these negotiations by June 15, 2023, we would enter into factoring arrangements in order to partially finance the payment of the MapleMark principal balances. At March 28, 2023, we had cash on hand of approximately $1,895,000 (unaudited) and accounts receivable of approximately $4,262,000 (unaudited) which would be available to pay down and collateralize further paydown of the MapleMark Loans.

2014333

5324733

356800

7695866

3000000

7775680

2680000

19900000

1895000

4262000

20. SUBSEQUENT EVENTS Appointment of Bill Bennett as CEO and Director On February 3, 2023, the Company entered into an Executive Employment Agreement with Robert William (Bill) Bennett (the “RWB Agreement”). The RWB Agreement provides, among other things, for Mr. Bennett to become the Company’s Chief Executive Officer and Mr. Bennett, and one designee, to be nominated to the Company’s Board of Directors during his tenure as CEO. Resignation of Sam Klepfish as CEO On February 3, 2023, the Company entered into an Agreement and General Release and a Side Letter thereto with Sam Klepfish (the “SK Agreements”). The SK Agreements provide, among other things, for Mr. Kelpfish’s resignation from all positions with the Company and its subsidiaries on the Separation Date, except that Mr. Klepfish will remain a director and Chairman of the Board of the Company. Resignation of Justin Weirnasz as Director of Strategic Alliances and Director Effective March 1, 2023, for personal reasons, Mr. Justin Wiernasz resigned as our Director of Strategic Acquisitions and as a director. Appointment of Denver Smith as Director Effective March 13, 2023, Mr. Denver J. Smith was appointed to our Board of Directors. Extension of MapleMark loans On February 26, 2023, the MapleMark loans were extended to May 27, 2023. Issuance of Common Stock On February 28, 2023, the Company recorded 400,007 shares of common stock with a weighted average price of $0.23 per share issuable to Sam Klepfish, its Chairman and ex-CEO, pursuant to his employment agreement. On February 28, 2023, the Company issued a total of 267,030 shares of common stock at a price of $0.37 per share as compensation to three employees.

400007

0.23

267030

0.37

3 FL No

P2Y

false FY 2022 0000312257