FLORIDA
|
20-116776
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
1923
Trade Center Way, Suite One Naples, Florida
|
34109
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
PART
I
|
PAGE
|
|
Item
1.
|
3
|
|
Item
2.
|
9
|
|
Item
3.
|
9
|
|
Item
4.
|
9
|
|
PART
II
|
||
Item
5.
|
10
|
|
Item
6.
|
12
|
|
Item
7.
|
21
|
|
Item
8.
|
21
|
|
Item
8A.
|
21
|
|
Item
8B.
|
21
|
|
PART
III
|
||
Item
9.
|
22
|
|
Item
10.
|
23
|
|
Item
11.
|
25
|
|
Item
12.
|
26
|
|
Item
13.
|
27
|
|
Item
14.
|
28
|
|
60
|
·
|
Seafood - Alaskan wild
king salmon, Hawaiian sashimi-grade ahi tuna, Gulf of Mexico day-boat
snapper, Chesapeake Bay soft shell crabs, New England live lobsters,
Japanese hamachi
|
·
|
Meat & Game - Prime
rib of American kurobuta pork, dry-aged buffalo tenderloin, domestic lamb,
Cervena venison, elk tenderloin
|
·
|
Produce - White
asparagus, baby carrot tri-color mix, Oregon wild ramps, heirloom
tomatoes
|
·
|
Poultry - Grade A foie
gras, Hudson Valley quail, free range and organic chicken, airline breast
of pheasant
|
·
|
Specialty - Truffle
oils, fennel pollen, prosciutto di Parma, wild boar
sausage
|
·
|
Mushrooms - Fresh morels, Trumpet
Royale, porcini powder, wild golden
chanterelles
|
·
|
Cheese - Maytag blue,
buffalo mozzarella, Spanish manchego, Italian gorgonzola
dolce
|
·
|
Flavor
profile and eating qualities
|
·
|
Recipe
and usage ideas
|
·
|
Origin,
seasonality, and availability
|
·
|
Cross
utilization ideas and complementary uses of
products
|
·
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
|
·
|
the
broker or dealer receives from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
·
|
obtain
financial information and investment experience objectives of the person;
and
|
|
·
|
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
·
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
·
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
HIGH
|
LOW
|
|||||||
Fiscal
Year Ending December 31, 2006
|
||||||||
First
Quarter
|
$
|
0.055
|
$
|
0.0314
|
||||
Second
Quarter
|
0.07
|
0.04
|
||||||
Third
Quarter
|
0.037
|
0.008
|
||||||
Fourth
Quarter
|
0.008
|
0.003
|
||||||
Fiscal
Year Ended December 31, 2005
|
||||||||
First
Quarter
|
$
|
0.026
|
$
|
0.010
|
||||
Second
Quarter
|
0.11
|
0.021
|
||||||
Third
Quarter
|
0.14
|
0.022
|
||||||
Fourth
Quarter
|
0.084
|
0.028
|
||||||
Fiscal
Year Ended December 31, 2004
|
||||||||
First
Quarter
|
$
|
3.800
|
$
|
0.42
|
||||
Second
Quarter
|
1.050
|
0.250
|
||||||
Third
Quarter
|
0.540
|
0.025
|
||||||
Fourth
Quarter
|
0.055
|
0.004
|
·
|
Our
ability to raise capital necessary to sustain our anticipated operations
and implement our business plan,
|
·
|
Our
ability to implement our business
plan,
|
·
|
Our
ability to generate sufficient cash to pay our lenders and other
creditors,
|
·
|
Our
ability to identify and complete acquisitions and successfully integrate
the businesses we acquire, if any,
|
·
|
Our
ability to employ and retain qualified management and
employees,
|
·
|
Our
dependence on the efforts and abilities of our current employees and
executive officers,
|
·
|
Changes
in government regulations that are applicable to our anticipated
business,
|
·
|
Changes
in the demand for our services,
|
·
|
The
degree and nature of our
competition,
|
·
|
The
lack of diversification of our business
plan,
|
·
|
The
general volatility of the capital markets and the establishment of a
market for our shares, and
|
·
|
Disruption
in the economic and financial conditions primarily from the impact of past
terrorist attacks in the United States, threats of future attacks, police
and military activities overseas and other disruptive worldwide political
and economic events.
|
Name
|
Age
|
Position
|
||
Sam
Klepfish
|
36
|
Interim
President
|
||
Z.
Zackary Ziakas
|
46
|
Chief
Operating Officer
|
||
Michael
Ferrone
|
60
|
Director
|
||
Joel
Gold
|
66
|
Director
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||||||||
Sam
Klepfish
Interim
President
|
2006
|
(a)
|
$
|
115,697
|
(b)
|
--
|
$
|
17,500
|
(c)
|
22,500
|
(d)
|
--
|
--
|
--
|
$
|
155,697
|
|||||||||||||||||
Joe
DiMaggio, Jr.
|
2006
|
(e)
|
$
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
$ |
--
|
Option
Awards
|
Stock
Awards
|
||||||||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
($)
|
||||||||||||||||||||||||
Sam
Klepfish
|
5,000,000 | -- | -- | $ | 0.005 |
11/20/2011
|
-- | -- | -- | -- |
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
(a)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Sam
Klepfish
|
--
|
--
|
$
|
22,500
|
--
|
--
|
--
|
$
|
22,500
|
|||||||||||||||||||
Michael
Ferrone
|
--
|
--
|
$
|
22,500
|
--
|
--
|
--
|
$
|
22,500
|
|||||||||||||||||||
Joel
Gold
|
--
|
--
|
$
|
22,500
|
--
|
--
|
--
|
$
|
22,500
|
·
|
Mr.
Klepfish is to receive a cash monthly salary in the amount of
$10,028
|
· | Mr. Klepfish’s receives an additional monthly salary of $4500 which is not paid in cash, but is recorded on a monthly basis as a convertible note payable. These notes payable are convertible into common stock of the Company at a rate of $0.005 per share. |
·
|
That Joe
DiMaggio will serve as the company’s CEO
|
|
·
|
For a term of five (5) years, commencing July 15, 2002, subject to earlier termination by either party in accordance with the Employment Agreement, | |
· | The Mr. DiMaggios salary shall be $100,000 per annum, payable by the Company in regular installments in accordance with the Company’s general payroll practices, | |
·
|
Salary will increase if the Company has weekly revenues of more than $250,000 |
·
|
That
Mr. Ziakas will serve as the Company’s Chief Operating
Officer,
|
|
·
|
For a term of five (5) years, commencing May 17, 2004, subject to earlier termination by either party in accordance with the Employment Agreement, | |
· | The Mr. Ziakas’ salary shall be $95,00 per annum, payable by the Company in regular installments in accordance with the Company’s general payroll practices, | |
·
|
Salary will automatically increase by 10% on a yearly basis. |
Name
and Address of
|
Number
of Shares
|
Percent
of
|
||||||
Beneficial
Owners
|
Beneficially
Owned
|
Class
|
||||||
Sam
Klepfish
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
20,650,000
|
(1
|
)
|
11.7
|
%
|
|||
Michael
Ferrone
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
62,424,778
|
(2
|
)
|
34.5
|
%
|
|||
Joel
Gold
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
28,886,141
|
(3
|
)
|
14.4
|
%
|
|||
Z
Ziakas
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
4,100,000
|
(4
|
)
|
2.4
|
%
|
|||
Joseph
DiMaggio Jr.
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
14,800,000
|
8.6
|
%
|
|||||
Christopher
Brown
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
15,000,000
|
8.7
|
%
|
|||||
Wally
Giakas
1923
Trade Center Way, Suite One
Naples,
Florida 34109
|
20,262,501
|
(5
|
)
|
10.6
|
%
|
|||
All
officers and directors as
|
||||||||
a
whole (4 persons)
|
116,060,919
|
48.8
|
%
|
(1)
|
Includes
350,000 shares (post-reverse split) of common stock held by Mr. Klepfish.
Also includes options to purchase 5,000,000 shares (post reverse-split) of
the Company’s common stock, and 15,300,000 shares issuable upon conversion
of convertible notes payable.
|
(2)
|
Includes
43,600,000 shares (post-reverse split) of common stock held by Mr.
Ferrone, and an aggregate of 420,000 shares (post
reverse-split) held by relatives of Mr.
Ferrone. Also includes 4,000,000 shares (post-reverse split)
issuable upon conversion of notes held by children of Mr. Ferrone; Also
includes 8,521,002 shares (post-reverse split) issuable upon conversion of
accrued interest on notes payable held by Mr. Ferrone, and 883,776 shares
(post-reverse split) issuable upon conversion of accrued interest on notes
held by children of Mr. Ferrone. Also includes options to
purchase 5,000,000 shares (post-reverse split) of the Company's
common stock held by Mr. Ferrone.
|
(3)
|
Includes
1,000,000 shares (post-reverse split) of common stock held by Mr. Gold,
and options to purchase 5,000,000 shares (post-reverse split) of common
stock.
|
Also
includes 6,000,000 shares (post-reverse split) issuable upon conversion of
notes held by Mr. Gold, and 3,301,503 shares(post-reverse split) issuable
upon conversion of accrued interest on notes held by Mr. Gold. Also
includes 10,000,000 shares (post-reverse split) issuable upon conversion
of notes held by Mr. Gold 2,664,638 shares (post-reverse split)
issuable upon conversion of accrued interest on notes held by Mr. Gold.
Also includes 920,000 shares (post-reverse split) of common stock held by
Mr. Gold's spouse.
|
|
(4)
|
Includes
3,800,000 shares (post-reverse split) of common stock held by Mr. Ziakas,
and options to purchase 500,000 shares (post-reverse split) of common
stock.
|
(5)
|
Includes
125,000,000 shares (post-reverse split) issuable upon conversion of notes
payable, and 32,622,529 shares (post-reverse split) issuable upon
conversion of accrued interest on notes payable. Also includes
92,000,000 shares (post-reverse split) issuable as a penalty for late
registration of shares of common stock underlying convertible
notes payable, and warrants to purchase an additional 148,200,000 shares
(post-reverse split) of common stock. Also includes 100,000 shares
(post-reverse split) of common stock held by the children of Mr.
Giakas.
|
Note
Holder
|
Relationship
|
Consideration
|
Interest
Rate
|
Conversion
Price
|
Principal
Balance December 31, 2004
|
Principal
Balance December 31, 2005
|
Principal
Balance December 31, 2006
|
||||||||||||||||
Michael
Ferrone
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
$
|
160,000
|
$
|
160,000
|
$
|
160,000
|
|||||||||||
Michael
Ferrone
|
Director
|
Cash
|
8
|
%
|
(a)
|
$
|
0.005
|
75,000
|
75,000
|
75,000
|
|||||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
50,000
|
50,000
|
50,000
|
||||||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
100,000
|
100,000
|
25,000
|
||||||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
25,000
|
25,000
|
|||||||||||||||
Lauren
M. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
(a)
|
$
|
0.005
|
10,000
|
10,000
|
10,000
|
|||||||||||||
Richard
D. (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
(a)
|
$
|
0.005
|
10,000
|
10,000
|
10,000
|
|||||||||||||
Christian
D. (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
(a)
|
$
|
0.005
|
10,000
|
10,000
|
10,000
|
|||||||||||||
Andrew
I. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
(a)
|
$
|
0.005
|
10,000
|
10,000
|
10,000
|
|||||||||||||
Sam
Klepfish
|
Director
and Interim President
|
Services
|
8
|
%
|
$
|
0.005
|
-
|
-
|
9,000
|
3.1
|
Articles
of Incorporation (incorporated by reference to exhibit 3.1 of
the Company’s annual report on Form 10-KSB/A for the year ended December
31, 2004 filed with the Securities and Exchange Commission on September
28, 2005).
|
3.2
|
Bylaws
of the Company
|
4.1
|
Form
of Convertible Note (incorporated by reference to exhibit 4.1 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.2
|
Form
of Convertible Note (incorporated by reference to exhibit 4.2 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.3
|
Form
of Warrant - Class A (incorporated by reference to exhibit 4.3 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.4
|
Form
of Warrant - Class B (incorporated by reference to exhibit 4.4 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.5
|
Form
of Warrant - Class C (incorporated by reference to exhibit 4.5 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
10.1
|
Lease
of the Company's offices at Naples, Florida (incorporated by reference to
exhibit 10.1 of the Company’s annual report on Form 10-KSB/A for the year
ended December 31, 2004 filed with the Securities and Exchange Commission
on September 28, 2005).
|
10.2
|
Security
and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of
the Company’s annual report on Form 10-KSB/A for the year ended December
31, 2004 filed with the Securities and Exchange Commission on September
28, 2005).
|
10.3
|
Security
and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of
the Company’s annual report on Form 10-KSB/A for the year ended December
31, 2004 filed with the Securities and Exchange Commission on September
28, 2005).
|
10.4
|
Supply
Agreement with Next Day Gourmet, L.P. (incorporated by
reference to exhibit 10.4 of the Company’s annual report on Form 10-KSB/A
for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
10.5
|
Subscription
Agreement (incorporated by reference to exhibit 10.5 of the Company’s
annual report on Form 10-KSB/A for the year ended December 31, 2004 filed
with the Securities and Exchange Commission on September 28,
2005).
|
10.6
|
Management
contract between the Company and Joseph DiMaggio,
Jr. (incorporated by reference to exhibit 10.2 of the Company’s
annual report on Form 10-KSB/A for the year ended December 31, 2005 filed
with the Securities and Exchange Commission on April 17,
2006).
|
10.7
|
Management
contract between the Company and Z. Zackary Ziakas (incorporated by
reference to exhibit 10.3 of the Company’s annual report on Form 10-KSB/A
for the year ended December 31, 2005 filed with the Securities and
Exchange Commission on April 17, 2006).
|
10.8
|
Agreement
and Plan of Reorganization between IVFH and FII. (incorporated by
reference to exhibit 10.6 of the Company’s annual report on Form 10-KSB/A
for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
14
|
Code
of Ethics
|
21
|
Subsidiaries
of the Company
|
31.1
|
Rule
13a-14(a) Certification of President
|
31.2
|
Rule
13a-14(a) Certification of Principal Financial Officer
|
32.1
|
Rule
1350 Certification of President
|
32.2
|
Rule
1350 Certification of Principal Financial
Officer
|
December
31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
ASSETS
|
(Restated)
|
(Restated)
|
||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
$
|
118,518
|
$
|
10,203
|
$
|
28,011
|
||||||
Accounts
receivable, net of allowance
|
315,699
|
439,110
|
325,498
|
|||||||||
Interest
receivable
|
7,147
|
7,147
|
-
|
|||||||||
Loan
receivable, net of allowance
|
285,000
|
95,000
|
-
|
|||||||||
Other
current assets
|
15,509
|
1,507
|
-
|
|||||||||
Total
current assets
|
741,873
|
552,967
|
353,509
|
|||||||||
Property
and equipment, net of accumulated depreciation
|
92,628
|
94,694
|
103,821
|
|||||||||
Total
assets
|
$
|
834,501
|
$
|
647,661
|
$
|
457,330
|
||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||||||||||
Current
liabilities
|
||||||||||||
Accounts
payable and accrued liabilities
|
$ |
886,145
|
$ |
654,331
|
$ |
618,915
|
||||||
Accrued
interest, net of discount
|
172,950
|
28,260
|
1,743
|
|||||||||
Accrued
interest - related parties, net of discount
|
105,194
|
41,937
|
7,622
|
|||||||||
Amount
due under bank credit line
|
24,272
|
24,247
|
24,520
|
|||||||||
Notes
payable, current portion
|
927,421
|
784,000
|
-
|
|||||||||
Notes
payable - related parties, current portion
|
384,000
|
425,000
|
115,000
|
|||||||||
Warrant
liability
|
521,606
|
6,016,252
|
-
|
|||||||||
Conversion
option liability
|
437,207
|
7,103,275
|
-
|
|||||||||
Penalty
for late registration of shares
|
262,560
|
926,720
|
-
|
|||||||||
Total
current liabilities
|
3,721,355
|
16,004,022
|
767,800
|
|||||||||
Notes
payable
|
20,956
|
25,000
|
198,000
|
|||||||||
Notes
payable - related parties
|
-
|
25,000
|
390,000
|
|||||||||
Total
liabilities
|
3,742,311
|
16,054,022
|
1,355,800
|
|||||||||
Stockholder's
deficiency
|
||||||||||||
Common
stock, $0.0001 par value; 500,000,000 shares authorized;
151,310,796,
|
||||||||||||
104,742,037,
and 72,992,037 shares issued and outstanding at December 31,
2006,
|
||||||||||||
2005,
and 2004, respectively
|
15,131
|
10,474
|
7,299
|
|||||||||
Common
stock subscribed
|
-
|
36,000
|
-
|
|||||||||
Additional
paid-in capital
|
440,306
|
47,825
|
4,857,979
|
|||||||||
Accumulated
deficit
|
(3,363,247
|
)
|
(15,500,660
|
)
|
(5,763,748
|
)
|
||||||
Total
stockholder's deficiency
|
(2,907,810
|
)
|
(15,406,361
|
)
|
(898,470
|
)
|
||||||
Total
liabilities and stockholders' deficiency
|
$
|
834,501
|
$
|
647,661
|
$
|
457,330
|
For
the Year Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Revenue
|
$ | 7,074,088 | $ | 5,552,765 | $ | 4,669,233 | ||||||
Cost
of goods sold
|
5,372,349 | 4,317,996 | 3,869,795 | |||||||||
1,701,739 | 1,234,769 | 799,438 | ||||||||||
Selling,
General and administrative expenses
|
2,088,590 | 1,847,027 | 4,637,998 | |||||||||
Total
operating expenses
|
2,088,590 | 1,847,027 | 4,637,998 | |||||||||
Operating
loss
|
(386,851 | ) | (612,258 | ) | (3,838,560 | ) | ||||||
Other
(income) expense:
|
||||||||||||
Interest
(income) expense
|
385,505 | 751,783 | 690,801 | |||||||||
Cost
of penalty for late registration of shares
|
1,668,792 | 2,162,560 | - | |||||||||
Change
in fair value of warrant liability
|
(5,579,541 | ) | (4,346,713 | ) | - | |||||||
Change
in fair value of conversion option liability
|
(6,666,068 | ) | (5,361,958 | ) | - | |||||||
(gain)
loss from marking to market - registration penalty
|
(2,332,952 | ) | (1,235,840 | ) | - | |||||||
Total
other (income) expense
|
(12,524,264 | ) | (8,030,168 | ) | 690,801 | |||||||
Loss
before income taxes
|
12,137,413 | 7,417,910 | (4,529,361 | ) | ||||||||
Income
tax expense
|
- | - | - | |||||||||
Net
income (loss)
|
$ | 12,137,413 | $ | 7,417,910 | $ | (4,529,361 | ) | |||||
Earnings
(loss) per share - basic (post reverse-splits)
|
$ | 0.09 | $ | 0.08 | $ | (0.10 | ) | |||||
Earnings
(loss) per share- diluted (post reverse-splits)
|
$ | 0.02 | $ | 0.02 | $ | (0.10 | ) | |||||
Weighted
average shares outstanding - basic (post reverse-splits)
|
128,144,848 | 88,244,366 | 46,391,846 | |||||||||
Weighted
average shares outstanding - diluted (post reverse-splits)
|
506,197,505 | 402,166,422 | 46,391,846 |
For
the Year Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$ |
12,137,413
|
$
|
7,417,910
|
$
|
(4,529,361
|
)
|
|||||
Adjustments
to reconcile net loss to net
|
||||||||||||
cash
used in operating activities:
|
||||||||||||
Depreciation
and amortization
|
54,298
|
54,183
|
52,049
|
|||||||||
Value
of warrants and options issued
|
84,895
|
-
|
-
|
|||||||||
Stock
issued to employees for services performed
|
49,901
|
36,000
|
68,500
|
|||||||||
Stock
issued to board members for services performed
|
-
|
-
|
136,000
|
|||||||||
Stock
issued to consultants for services performed
|
-
|
45,400
|
2,420,000
|
|||||||||
Note
payable issued to officer for salary
|
9,000
|
-
|
-
|
|||||||||
Options
issued to officer
|
-
|
-
|
135,673
|
|||||||||
Reserve
for bad debt
|
-
|
75,000
|
-
|
|||||||||
Amortization
of discount and interest on notes payable
|
9,000
|
605,000
|
703,000
|
|||||||||
Cost
of penalty due to late registration of shares
|
1,668,792
|
2,162,560
|
-
|
|||||||||
Change
in fair value of warrant liability
|
(5,579,541
|
)
|
(4,358,284
|
)
|
-
|
|||||||
Change
in fair value of conversion option liability
|
(6,666,068
|
)
|
(5,350,387
|
)
|
-
|
|||||||
Change
in fair value of penalty for late registration of shares
|
(2,332,952
|
)
|
(1,235,840
|
)
|
-
|
|||||||
Changes
in assets and liabilities:
|
||||||||||||
Accounts
receivable, net
|
123,411
|
(113,612
|
)
|
(60,482
|
)
|
|||||||
Interest
receivable
|
-
|
(7,147
|
)
|
-
|
||||||||
Prepaids
|
(14,002
|
)
|
(1,507
|
)
|
-
|
|||||||
Accounts
payable and accrued expenses
|
634,628
|
196,245
|
100,617
|
|||||||||
Net
cash provided by (used in) operating activities
|
178,775
|
(474,479
|
)
|
(974,004
|
)
|
|||||||
Cash
flows from investing activities:
|
||||||||||||
Loan
to Pasta Italiana
|
(190,000
|
)
|
(170,000
|
)
|
-
|
|||||||
Acquisition
of property and equipment
|
(26,445
|
)
|
(45,056
|
)
|
(78,644
|
)
|
||||||
Net
cash (used in) investing activities
|
(216,445
|
)
|
(215,056
|
)
|
(78,644
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from issuance of debt
|
160,000
|
605,000
|
715,920
|
|||||||||
Proceeds from (payments on) bank credit line
|
25
|
(273
|
)
|
382
|
||||||||
Principal
payments on debt
|
(14,040
|
)
|
-
|
-
|
||||||||
Proceeds
from sale of common stock
|
-
|
67,000
|
320,225
|
|||||||||
Net cash provided by financing activities
|
145,985
|
671,727
|
1,036,527
|
|||||||||
Increase
(decrease) in cash and cash equivalents
|
108,315
|
(17,808
|
)
|
(16,121
|
)
|
|||||||
Cash
and cash equivalents at beginning of year
|
10,203
|
28,011
|
44,132
|
|||||||||
Cash
and cash equivalents at end of year
|
$ |
118,518
|
$
|
10,203
|
$
|
28,011
|
||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash
paid during the period for:
|
||||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
For
the Year Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
Common
stock issued to consultants for services
|
$
|
-
|
$
|
45,667
|
$
|
2,420,000
|
||||||
Notes
payable issued for acquisition of computer equipment
|
$
|
25,385
|
$
|
-
|
$
|
-
|
||||||
Value
of warrants issued
|
$
|
28,143
|
$
|
-
|
$
|
-
|
||||||
Common
stock issued for conversion of notes payable and accrued
interest
|
$
|
70,255
|
$
|
49,000
|
$
|
788,176
|
||||||
Conversion
of current liabilities to common stock
|
$
|
-
|
$
|
-
|
$
|
339,750
|
||||||
Common
stock issued to employees as bonuses
|
$
|
49,901
|
$
|
-
|
$
|
68,500
|
||||||
Common
stock issued to board members as compensation
|
$
|
-
|
$
|
-
|
$
|
136,000
|
||||||
Charge
to equity for change to liability method for value
|
||||||||||||
of
beneficial conversion feature of notes payable
|
$
|
-
|
$
|
12,528,662
|
||||||||
Charge
to equity for change to liability method of warrant
valuation
|
$ | - |
$
|
10,374,536
|
$ | - | ||||||
Value
of warrants and options issued as compensation
|
$
|
67,500
|
$
|
-
|
$
|
-
|
||||||
Revaluation
of conversion option liability
|
$
|
(6,666,068
|
)
|
$
|
(5,361,958
|
)
|
$
|
-
|
||||
Revaluation
of warrant liability
|
$
|
(5,579,541
|
)
|
$
|
(4,346,713
|
)
|
$
|
-
|
||||
Cost
of penalty for late registration of shares
|
$
|
1,668,792
|
$
|
2,162,560
|
$
|
-
|
||||||
Revaluation
of penalty for late registration of shares
|
$
|
(2,332,952
|
)
|
$
|
(1,235,840
|
)
|
$
|
-
|
Common
Stock
|
Common
Stock
|
Accumulated
|
||||||||||||||||||||||
Amount
|
Value
|
APIC
|
Subscribed
|
Deficit
|
Total
|
|||||||||||||||||||
Balance
at December 31, 2003
|
25,000,000
|
$
|
2,500
|
$
|
(2,500
|
)
|
$
|
-
|
$
|
(1,234,387
|
)
|
$
|
(1,234,387
|
)
|
||||||||||
Shares
outstanding at time of merger
|
157,037
|
16
|
(16
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Common
stock issued for services performed
|
18,700,000
|
1,870
|
2,418,130
|
-
|
-
|
2,420,000
|
||||||||||||||||||
Common
stock sold for cash
|
15,000,000
|
1,500
|
318,725
|
-
|
-
|
320,225
|
||||||||||||||||||
Common
stock issued for conversion of note payable and current
liabilities
|
4,910,000
|
491
|
787,685
|
-
|
-
|
788,176
|
||||||||||||||||||
Common
stock issued for conversion of current liabilities
|
1,300,000
|
130
|
339,620
|
-
|
-
|
339,750
|
||||||||||||||||||
Common
stock to employee and
board members for services performed
|
7,925,000
|
792
|
203,708
|
-
|
-
|
204,500
|
||||||||||||||||||
Value
of options issued to officer
|
-
|
-
|
135,673
|
-
|
-
|
135,673
|
||||||||||||||||||
Beneficial
conversion feature of accrued interest
|
-
|
-
|
28,954
|
-
|
-
|
28,954
|
||||||||||||||||||
Beneficial
conversion feature of notes payable
|
-
|
-
|
628,000
|
-
|
-
|
628,000
|
||||||||||||||||||
Loss
for the year ended December 31, 2004
|
-
|
-
|
-
|
-
|
(4,529,361
|
)
|
(4,529,361
|
)
|
||||||||||||||||
Balance
at December 31, 2004
|
72,992,037
|
$
|
7,299
|
$
|
4,857,979
|
$
|
-
|
$
|
(5,763,748
|
)
|
$
|
(898,470
|
)
|
|||||||||||
Common
stock issued for conversion of note payable
|
5,000,000
|
500
|
(500
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Common
stock issued to employees for services performed
|
750,000
|
75
|
8,925
|
-
|
-
|
9,000
|
||||||||||||||||||
Common
stock issued to consultants for services performed
|
100,000
|
10
|
1,290
|
-
|
-
|
1,300
|
||||||||||||||||||
Common
stock issued to consultants for services performed
|
100,000
|
10
|
1,290
|
-
|
-
|
1,300
|
||||||||||||||||||
Common
stock issued to consultants for services performed
|
100,000
|
10
|
1,290
|
-
|
-
|
1,300
|
||||||||||||||||||
Common
stock issued to board members for services performed
|
2,500,000
|
250
|
32,250
|
-
|
-
|
32,500
|
||||||||||||||||||
Common
stock sold for cash
|
13,400,000
|
1,340
|
65,660
|
-
|
-
|
67,000
|
||||||||||||||||||
Common
stock issued for conversion of note payable
|
8,800,000
|
880
|
43,120
|
-
|
-
|
44,000
|
||||||||||||||||||
Common
stock issued for conversion of note payable
|
1,000,000
|
100
|
4,900
|
-
|
-
|
5,000
|
Common
Stock
|
Common
Stock
|
Accumulated
|
||||||||||||||||||||||
Amount
|
Value
|
APIC
|
Subscribed
|
Deficit
|
Total
|
|||||||||||||||||||
Common
stock subscribed for employee bonus
|
-
|
-
|
-
|
36,000
|
-
|
36,000
|
||||||||||||||||||
Beneficial
conversion feature of notes payable
|
-
|
-
|
195,795
|
-
|
-
|
195,795
|
||||||||||||||||||
Beneficial
conversion feature of accrued interest
|
-
|
-
|
91,911
|
-
|
-
|
91,911
|
||||||||||||||||||
Fair
value of warrants
|
-
|
-
|
409,205
|
-
|
-
|
409,205
|
||||||||||||||||||
Change
in method of accounting for warrant liability
|
-
|
-
|
-
|
-
|
(10,374,536
|
)
|
(10,374,536
|
)
|
||||||||||||||||
Change
in method of accounting for conversion option
liability
|
-
|
(5,665,290
|
)
|
(6,780,286
|
)
|
(12,445,576
|
)
|
|||||||||||||||||
Loss
for the year ended December 31, 2005
|
-
|
-
|
-
|
-
|
7,417,910
|
7,417,910
|
||||||||||||||||||
Balance
at December 31, 2005
|
104,742,037
|
$
|
10,474
|
$
|
47,825
|
$
|
36,000
|
$
|
(15,500,660
|
)
|
$
|
(15,406,361
|
)
|
|||||||||||
Issuance
of shares previously subscribed
|
600,000
|
60
|
35,940
|
(36,000
|
)
|
-
|
-
|
|||||||||||||||||
Common
shares issued for conversion of note payable
|
34,718,759
|
3,472
|
142,256
|
- | - |
145,728
|
||||||||||||||||||
Discount
due to BCF of interest accrued on convertible notes
payable
|
156,510
|
- | - |
156,510
|
||||||||||||||||||||
Common
shares issued for acquisition, to be cancelled
|
10,000,000
|
1,000
|
(1,000
|
)
|
- | - |
-
|
|||||||||||||||||
Common
shares issued to employee as bonus
|
900,000
|
90
|
32,310
|
- | - |
32,400
|
||||||||||||||||||
Common
shares issued to officer as bonus
|
350,000
|
35
|
17,465
|
- | - |
17,500
|
||||||||||||||||||
Discount
due to BCF of convertible note payable
|
9,000
|
- | - |
9,000
|
||||||||||||||||||||
Income
for the year ended December 31, 2006
|
- | - | - | - |
12,137,413
|
12,137,413
|
||||||||||||||||||
Balance
at December 31, 2006
|
151,310,796
|
$
|
15,131
|
$
|
440,306
|
$
|
-
|
$
|
(3,363,247
|
)
|
$
|
(2,907,810
|
)
|
Options
|
Weighted-
Average Exercise Price
|
|||||||
Outstanding
December 31, 2004
|
500,000
|
$
|
0.50
|
|||||
Issued
|
- | |||||||
Exercised
|
- | - | ||||||
Forfeited
or expired
|
- | - | ||||||
- | - | |||||||
Outstanding
December 31, 2005
|
500,000
|
$
|
0.50
|
|||||
Issued
|
15,000,000
|
0.01
|
||||||
Exercised
|
-
|
-
|
||||||
Forfeited
or expired
|
-
|
-
|
||||||
Outstanding
at December 31, 2006
|
15,500,000
|
$
|
0.02
|
|||||
Non-vested
at December 31, 2006
|
200,000
|
$
|
0.01
|
|||||
Exercisable
at December 31, 2006
|
15,300,000
|
$
|
0.02
|
2006
|
2005
|
2004
|
||||||||||
Accounts
receivable from customers
|
$
|
325,699
|
$
|
457,509
|
$
|
390,498
|
||||||
Allowance
for doubtful accounts
|
(10,000
|
)
|
(18,399
|
)
|
(65,000
|
)
|
||||||
Accounts
receivable, net
|
$
|
315,699
|
$
|
439,110
|
$
|
325,498
|
2006
|
2005
|
2004
|
||||||||||
Prepaid
expenses
|
$
|
13,734
|
$
|
1,507
|
$
|
-
|
||||||
Employee
receivable
|
1,775
|
-
|
-
|
|||||||||
Total
|
$
|
15,509
|
$
|
1,507
|
$
|
-
|
2006
|
2005
|
2004
|
||||||||||
Computer
hardware and software
|
$
|
228,970
|
$
|
178,088
|
$
|
163,099
|
||||||
Furniture
and fixtures
|
82,213
|
80,863
|
50,795
|
|||||||||
Less
accumulated depreciation and amortization
|
(218,555
|
)
|
(164,257
|
)
|
(110,073
|
)
|
||||||
Total
|
$
|
92,628
|
$
|
94,694
|
$
|
103,821
|
2006
|
2005
|
2004
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
880,130
|
$
|
650,543
|
$
|
613,857
|
||||||
Accrued
commissions
|
6,015
|
3,788
|
5,058
|
|||||||||
Total
|
$
|
886,145
|
$
|
654,331
|
$
|
618,915
|
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$
|
194,337
|
$
|
21,387
|
$
|
172,950
|
||||||
Related
parties
|
105,194
|
-
|
105,194
|
|||||||||
Total
|
$
|
299,531
|
$
|
21,387
|
$
|
278,144
|
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$
|
70,970
|
$
|
42,710
|
$
|
28,260
|
||||||
Related
parties
|
65,985
|
24,048
|
41,937
|
|||||||||
Total
|
$
|
136,955
|
$
|
66,758
|
$
|
70,197
|
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$
|
7,721
|
$
|
5,978
|
$
|
1,743
|
||||||
Related
parties
|
23,715
|
16,093
|
7,622
|
|||||||||
Total
|
$
|
31,436
|
$
|
22,071
|
$
|
9,365
|
2006
|
2005
|
2004
|
||||||||||
Convertible
note payable in the original amount of $350,000 to Alpha Capital
Aktiengesselschaft (“Alpha Capital”), dated February 25, 2005. This note
consists of $100,000 outstanding under a previous note payable which was
cancelled on February 25, 2005, and $250,000 of new borrowings. We did not
meet certain of our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisite
number of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note entered technical
default status on May 16, 2005. The note originally
carried interest at the rate of 8% per annum, and is due in
full on February 24, 2007. Upon default, the note’s interest
rate increased to 15% per annum, and the note became immediately due. The
note is convertible into common stock of the Company at a conversion price
of $0.005 per share (post-reverse split). A beneficial conversion feature
in the amount of $250,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the
Company at a conversion price of $0.005 per share (post-reverse
split). Interest in the amount of $51,883, $40,280, and $1,381 was accrued
on this note during the twelve months ended December 31,
2006, 2005, and 2004 respectively. During the twelve
months ended December 31, 2006 the note holder converted $5,000 into
shares of common stock. During the twelve months ended December 31, 2006
the holder of the note converted $27,865 of accrued interest into common
stock. This note is in default at December 31, 2006 and
2005.
|
$
|
345,000
|
$
|
350,000
|
$
|
--
|
Convertible
note payable in the amount of $160,000 to Michael Ferrone, a board member
and related party, dated March 11, 2004. The note bears interest at the
rate of 8% per annum, and was originally due in full on March 11, 2006. On
February 25, 2005, an amendment to the convertible note was signed which
extended the term, which resulted in a new maturity date of October 12,
2006. The note is convertible by the holder into common stock of the
Company at a conversion of $0.005 per share (post-reverse split). A
beneficial conversion feature in the amount of $160,000 was recorded as a
discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible by the holder into common stock of the Company at maturity of
the note at a price of $0.005 per share (post-reverse
split) Interest in the amount of $12,799, $12,799, and
$10,344 was accrued on this note during the twelve
months ended December 31, 2006, 2005, and
2004, respectively.
|
160,000
|
160,000
|
160,000
|
Convertible
note payable in the original amount of $100,000 to Joel Gold, a board
member and related party, dated October 12, 2004. The note bears interest
at the rate of 8% per annum, and was due in full on October 12, 2006. The
note is convertible by the holder into common stock of the Company at a
conversion price of $0.005 per share (post-reverse split). A
beneficial conversion feature in the amount of $100,000 was recorded as a
discount to the note, and was amortized to interest expense during the
twelve months ended December 31, 2004. Accrued interest is convertible by
the holder into common stock of the Company at maturity of the note at a
price of $0.005 per share (post-reverse split). Interest in the
amount of $4,712, $7,999, and $1,775 was accrued on this note
during the twelve months ended December 31, 2006, 2005, and 2004,
respectively. During the twelve months ended December 31, 2006,
$75,000 of the principal amount was converted into common
stock.
|
25,000
|
100,000
|
100,000
|
Convertible
note payable in the amount of $85,000 to Briolette Investments, Ltd, dated
March 11, 2004. The note bears interest at the rate of 8% per annum, and
is due in full on March 11, 2006. The note is convertible into common
stock of the Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of
$85,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2004. Accrued
interest is convertible by the holder into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $3,269, $5,512, and $5,499 was accrued on this note during the twelve
months ended December 31, 2006, 2005, and 2004, respectively. During the
twelve months ended December 31, 2005, the note holder converted $44,000
of the note payable into common stock. During the
twelve months ended December 31, 2006, the Company made a $3,000 cash
payment on the principal amount of the note.
|
38,000
|
41,000
|
85,000
|
Convertible
note payable in the amount of $80,000 to Brown Door, Inc., dated March 11,
2004. The note bears interest at the rate of 8% per annum, and was due in
full on March 11, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $80,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible by the holder into common stock of the Company at maturity of
the note at a price of $0.005 per share (post-reverse
split) Interest in the amount of $6,403, $6,403, and
$5,175 was accrued on this note during the twelve months ended December
31, 2006, 2005, and 2004, respectively.
|
80,000
|
80,000
|
80,000
|
Convertible
note payable in the amount of $50,000 to Whalehaven Capital Fund, Ltd.
(“Whalehaven Capital”) dated February 25, 2005. We did not meet certain of
our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisites
numbers of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note is in technical default as of May
16, 2005. The note originally carried interest at
the rate of 8% per annum, and was due in full on February 24, 2007. Upon
default, the note’s interest rate increased to 15% per annum, and the note
became due immediately. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of
$50,000 was recorded as a discount to the note, and was amortized to
interest expense during the three months ended March 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share (post-reverse split). Interest in the amount of $6,750
and $5,582 was accrued on this note during the twelve months ended
December 31, 2006 and 2005, respectively. During the twelve
months ended December 31, 2006, $5,000 of principal was converted into
common stock. During the twelve months ended December 31, 2006
the holder of the note converted $5,000 of principal and $589 of accrued
interest into shares of common stock. This note is
in default at December 31, 2006.
|
40,000
|
50,000
|
--
|
Convertible
note payable in the amount of $50,000 to Oppenheimer & Co., /
Custodian for Joel Gold IRA, a related party, dated March 14, 2004. The
note bears interest at the rate of 8% per annum, and was due in full on
October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $50,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share (post-reverse split). Interest in the amount of $4,003,
$4003, and $3,235 was accrued on this note during the twelve
months ended December 31, 2006, 2005, and 2004,
respectively.
|
|
50,000
|
|
50,000
|
|
50,000
|
Convertible
note payable in the original amount of $30,000 to Huo Hua dated May 9,
2005. The note bears interest at the rate of 8% per annum, and was due in
full on October 12, 2006. The note is convertible into common
stock of the Company at a conversion of $0.005 per share
(post-reverse split). A beneficial conversion feature in the amount of
$30,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2005. Accrued
interest is convertible into common stock of the Company at a price of
$0.005 per share(post-reverse split) Interest in the amount of
$1,671 and $1,552 was accrued on this note during the twelve
months ended December 31, 2006 and 2005, respectively. During the twelve
months ended December 31, 2006, the note holder converted $10,000 of
principal into common stock.
|
20,000
|
30,000
|
--
|
Convertible
note payable in the original amount of $5,000 to Ke Du Hua dated May 9,
2005. The note bears interest at the rate of 8% per annum, and was due in
full on October 12, 2006. The note is convertible into common
stock of the Company at a conversion of $0.005 per share
(post-reverse split). A beneficial conversion feature in the amount of
$5,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2005. This
note was converted to common stock during the year ended December 31,
2005. Accrued interest is convertible into common stock of the
Company at a price of $0.005 per share(post-reverse
split) Interest in the amount of $211 was accrued on this note
during the twelve months ended December 31, 2005.
|
--
|
--
|
--
|
Convertible
note payable in the amount of $25,000 to Joel Gold a board member and
related party, dated January 25, 2005. The note bears interest at the rate
of 8% per annum, and is due in full on January 25, 2007. The
note is convertible into common stock of the Company at a
conversion of $0.025 per share. A beneficial conversion feature in the
amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.025 per share. Interest in the amount of $1,999 and $1,862
was accrued on this note during the twelve months ended December 31, 2006
and 2005, respectively.
|
25,000
|
25,000
|
--
|
Convertible
note payable in the amount of $25,000 to The Jay & Kathleen Morren
Trust dated January 25, 2005. The note bears interest at the
rate of 6% per annum, and is due in full on January 25,
2007. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $25,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split) Interest in the amount of $1,496 and $1,391 was
accrued on this note during the twelve months ended December 31, 2006 and
2005, respectively.
|
25,000
|
25,000
|
--
|
Convertible
note payable in the amount of $10,000 to Lauren M. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per share
(post-reverse split). Interest in the amount of $801, $801, and $176 was
accrued on this note during the twelve months ended December 31, 2006,
2005, and 2004, respectively. This note is in default at
December 31, 2006.
|
10,000
|
10,000
|
10,000
|
Convertible
note payable in the amount of $10,000 to Richard D. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per share
(post-reverse split). Interest in the amount of $801, $801, and $176 was
accrued on this note during the twelve months ended December 31, 2006,
2005, and 2004, respectively. This note is in default at
December 31,
2006.
|
10,000
|
10,000
|
10,000
|
Convertible
note payable in the amount of $10,000 to Christian D. Ferrone, a relative
of a board member and related party, dated October 12, 2004. The note
bears interest at the rate of 8% per annum, and was originally
due in full on October 12, 2005. On February 25, 2005, an amendment to the
convertible notes was signed which extended the term, which resulted in a
new maturity date of October 12, 2006. The note is convertible into common
stock of the Company at a conversion of $0.01 per share
(post-reverse split). A beneficial conversion feature in the amount of
$10,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2004. Accrued
interest is convertible into common stock of the Company at a price of
$0.01 per share (post-reverse split). Interest in the amount of
$801, $801, and $176 was accrued on this note during the twelve months
ended December 31, 2006, 2005, and 2004, respectively. This
note is in default at December 31, 2006.
|
10,000
|
10,000
|
10,000
|
Convertible
note payable in the amount of $10,000 to Andrew I. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, and was originally due in full on
October 12, 2005. On February 25, 2005, an amendment to the convertible
notes was signed which extended the term, which resulted in a new maturity
date of October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share (post-reverse
split). A beneficial conversion feature in the amount of $10,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.01 per
share (post-reverse split). Interest in the amount of $801,
$801, and $176 was accrued on this note during the twelve months ended
December 31, 2006, 2005, and 2004, respectively. This note is
in default at December 31, 2006.
|
10,000
|
10,000
|
10,000
|
Convertible
note payable in the amount of $8,000 to Adrian Neilan dated March 11,
2004. The note bears interest at the rate of 8% per annum, and is due in
full on October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $8,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2004. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split). Interest in the amount of $639, $639, and $517
was accrued on this note during the twelve months ended December 31,
2006, 2005, and 2004, respectively.
|
8,000
|
8,000
|
8,000
|
Convertible
note payable in the amount of $5,000 to Matthias Mueller dated March 11,
2004. The note bears interest at the rate of 8% per annum, and was due in
full on October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share (post-reverse
split). A beneficial conversion feature in the amount of $5,000 was
recorded as a discount to the note, and was amortized to interest expense
during the twelve months ended December 31, 2005. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share (post-reverse split). Interest in the amount of $401,
$401, and $324 was accrued on this note during the twelve months ended
December 31, 2006, 2005, and 2004, respectively.
|
5,000
|
5,000
|
5,000
|
Convertible
note payable in the amount of $120,000 to Alpha Capital dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note is in
technical default as of November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $120,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $18,000 and $4,471 was accrued on this note during the twelve months
ended December 31, 2006 and 2005, respectively. This note is in
default at December 31, 2006.
|
120,000
|
120,000
|
--
|
Convertible
note payable in the amount of $30,000 to Whalehaven Capital dated August
25, 2005. We did not meet certain of our obligations under the
loan documents relating to this issuance. These lapses include
not reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2006. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $30,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $4,499 and $1,117 was accrued on this note during the twelve months
ended December 31, 2006 and 2005, respectively. This note is in
default at December 31, 2006.
|
30,000
|
30,000
|
--
|
Convertible
note payable in the original amount of $25,000 to Asher Brand, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2006. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split) Interest in the amount of
$3,666 and $931 was accrued on this note during the twelve months ended
December 31, 2006 and 2005, respectively. During the three months ended
September 30, 2006, the holder of the note converted $2,000 of principal
and $3,667 of accrued interest into common stock. This note is in
default at December 31, 2006.
|
23,000
|
25,000
|
--
|
Convertible
note payable in the original amount of $25,000 to Momona Capital, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $25,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $3,666 and $931 was accrued on this note during the twelve months ended
December 31, 2006 and 2005, respectively During the twelve months ended
December 31, 2006, the holder of the note converted $2,000 of principal
and $3,667 of accrued interest into common stock. This note is in default
at December 31, 2006.
|
23,000
|
25,000
|
--
|
Convertible
note payable in the amount of $10,000 to Lane Ventures dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in
full on August 25, 2007. Upon default, the note’s interest rate increased
to 15% per annum and the note became immediately due. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share (post-reverse split). A beneficial conversion feature in
the amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in the amount
of $1,332 and $372 was accrued on this note during the twelve
months ended December 31, 2006 and 2005,
respectively. During the twelve months ended December 31,
2006, the holder of the note converted $4,000 of principal and $1,467 of
accrued interest into common stock. This note is in default at
December 31, 2006.
|
6,000
|
10,000
|
--
|
Convertible
note payable in the amount of $10,000 to Carol Houston, the
Company’s Controller and Principal Financial Officer until
November 2007, dated November 29, 2005. The note bears interest at the
rate of 8% per annum, and is due in full on November 29, 2006. The note is
convertible into common stock of the Company at a conversion of
$0.025 per share (post-reverse split). A beneficial conversion feature in
the amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the three months ended December 31,
2005. Accrued interest is convertible into common stock of the Company at
a price of $0.005 per share (post-reverse split). Interest in
the amount of $201 and $70 was accrued on this note during the twelve
months ended December 31, 2006 and 2005, respectively. The
entire principal amount of $10,000 and accrued interest of $271 was paid
in cash in April, 2006.
|
--
|
10,000
|
--
|
|||||||||
Note
payable in the amount of $120,000 to Alpha Capital, dated February 7,
2006. The originally carried interest at the rate of 15% per annum, and
was originally due in full on February 7, 2007. The Company is not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. Interest in the amount of $20,022
was accrued on this note during the twelve months ended December 31,
2006. This note is in default at December 31,
2006.
|
120,000
|
--
|
--
|
Note
payable in the amount of $30,000 to Whalehaven Capital dated February 7,
2006. The note originally carried interest at the rate of 15%
per annum, and was due in full on February 7, 2007. The Company is not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. Interest in the amount of $5,006
was accrued on this note during the twelve months ended
December 31, 2006. This note is in default at December
31, 2006.
|
30,000
|
--
|
--
|
|||||||||
Note
payable in the amount of $75,000 to Michael Ferrone , dated August 2,
2004. The note bears interest at the rate of 8% per annum, and was due in
full on February 2, 2005. Interest in the amount of $6,000, $6,000, and
$2,482 was accrued on this note during the twelve months
ended December 31, 2006, 2005, and 2004,
respectively. This note is in default at December 31,
2006.
|
75,000
|
75,000
|
75,000
|
|||||||||
Two
convertible notes payable in the amount of $4,500 each to Sam Klepfish,
the Company’s Interim President and a related party,
dated November 1 and December 1, 2006. Pursuant to the
Company’s employment agreement with Mr. Klepfish, the amount of $4,500 in
salary is accrued each month to a note payable. These notes bear interest
at the rate of 8% per annum. These notes and accrued interest are
convertible into common stock of the Company at a rate of $0.005 per
share. Interest in the aggregate amount of $89 was accrued on
these notes during the twelve months ended December 31,
2006.
|
9,000
|
--
|
--
|
Note
payable in the amount of $10,000 to Alpha Capital, dated May 19, 2006. The
note bears interest at the rate of 15% per annum, and was due in full on
November 19, 2006. Interest in the amount of $1,137 was accrued on this
note during the twelve months ended December 31,
2006.
|
10,000
|
--
|
--
|
|||||||||
Note
payable in the original amount of $25,787 to Microsoft Corporation dated
May 3, 2006. The note bears interest at the rate of 9.7% per
annum, and is payable in 60 monthly payments of $557 beginning October 1,
2006. Negative interest in the amount of $630 was capitalized
to this note during the twelve months ended December 31,
2006. Principal and interest in the amounts of $1,040 and $632,
respectively, were paid on this note during the twelve months ended
December 31, 2006.
|
25,378
|
--
|
--
|
Total
|
$
|
1,332,377
|
$
|
1,259,000
|
$
|
703,000
|
||||||
Less:
Current maturities
|
(1,311,421
|
)
|
(1,209,000
|
)
|
(115,000
|
)
|
||||||
Long-term
portion
|
$
|
20,956
|
$
|
50,000
|
$
|
588,000
|
||||||
Total
Non-related parties
|
$
|
868,377
|
$
|
729,000
|
$
|
198,000
|
||||||
Total
related parties
|
464,000
|
530,000
|
505,000
|
|||||||||
Total
|
$
|
1,332,377
|
$
|
1,259,000
|
$
|
703,000
|
Risk
Free
|
Expected
|
Expected
|
||||||||||||||
Interest
|
Dividend
|
Option
|
||||||||||||||
Rate
|
Yield
|
Life
|
Volatility
|
|||||||||||||
December
31, 2006
|
4.75 | % | 0 | 5 | 152.5 | % | ||||||||||
December
31, 2005
|
4.75 | % | 0 | 5 | 229.6 | % | ||||||||||
December
31, 2004
|
4.75 | % | 0 | 5 | 152.5 | % |
2006
|
2005
|
2004
|
||||||||||
Non
Current:
|
||||||||||||
Net
operating loss carryforward
|
$
|
875,000
|
$
|
595,000
|
$
|
385,000
|
||||||
Valuation
allowance
|
(875,000
|
)
|
(595,000
|
)
|
(385,000
|
)
|
||||||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
$
|
-
|
Weighted
|
Weighted
|
||||||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||||||
exercise
|
shares
|
(days)
|
contractual
|
outstanding
|
shares
|
exercisable
|
|||||||||||||||||||
prices
|
outstanding
|
Weight
|
life
(years)
|
warrants
|
exercisable
|
options
|
|||||||||||||||||||
$
|
0.0050
|
136,500,000
|
1,151
|
3.15
|
$
|
0.0050
|
136,500,000
|
$
|
0.0050
|
||||||||||||||||
$
|
0.0110
|
10,500,000
|
1,323
|
3.62
|
$
|
0.0110
|
10,500,000
|
$
|
0.0110
|
||||||||||||||||
$
|
0.0115
|
42,000,000
|
1,323
|
3.62
|
$
|
0.0115
|
42,000,000
|
$
|
0.0115
|
||||||||||||||||
189,000,000
|
3.28
|
189,000,000
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Warrants
exercisable at December 31, 2004
|
-
|
-
|
||||||
Granted
|
188,700,000
|
$
|
0.03
|
|||||
Exercised
|
-
|
-
|
||||||
Cancelled
/ Expired
|
-
|
-
|
||||||
Warrants
exercisable at December 31, 2005
|
188,700,000
|
$
|
0.03
|
|||||
Granted
|
300,000
|
$
|
0.01
|
|||||
Exercised
|
-
|
|||||||
Cancelled
/ Expired
|
-
|
$
|
-
|
|||||
Warrants
exercisable at December 31, 2006
|
189,000,000
|
$
|
0.03
|
2006
|
2005
|
|||||||
Risk-free
interest rate at grant date
|
4.75
|
%
|
4.75
|
%
|
||||
Expected
stock price volatility
|
155
|
%
|
278
|
%
|
||||
Expected
dividend payout
|
0
|
0
|
||||||
Expected
option life (in years)
|
5.0
|
5.0
|
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||
exercise
|
shares
|
contractual
|
outstanding
|
shares
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life
(years)
|
options
|
exercisable
|
options
|
||||||||||||||||
$
|
0.500
|
500,000
|
2.38
|
$
|
0.500
|
200,000
|
$
|
0.200
|
|||||||||||||
$
|
0.005
|
15,000,000
|
4.89
|
$
|
0.005
|
-
|
$
|
-
|
|||||||||||||
15,500,000
|
4.81
|
200,000
|
$
|
0.200
|
Weighted
|
|||||||
Average
|
|||||||
Number
of
|
Exercise
|
||||||
Shares
|
Price
|
||||||
Options
exercisable at December 31, 2003
|
-
|
-
|
|||||
Granted
|
500,000
|
$
|
0.50
|
||||
Exercised
|
-
|
-
|
|||||
Cancelled
/ Expired
|
-
|
-
|
|||||
Options
exercisable at December 31, 2004
|
500,000
|
$
|
0.50
|
||||
Granted
|
-
|
--
|
|||||
Exercised
|
-
|
-
|
|||||
Cancelled
/ Expired
|
-
|
-
|
|||||
Options
exercisable at December 31, 2005
|
500,000
|
$
|
0.50
|
||||
Granted
|
15,000,000
|
$
|
0.01
|
||||
Exercised
|
-
|
||||||
Cancelled
/ Expired
|
-
|
$
|
-
|
||||
Options
exercisable at December 31, 2006
|
15,500,000
|
$
|
0.02
|
||||
Non-vested
at December 31, 2006
|
15,300,000
|
$
|
0.02
|
||||
Vested
at December 31, 2006
|
200,000
|
$
|
0.50
|
2006
|
2004
|
|||||||
Risk-free
interest rate at grant date
|
4.75
|
%
|
4.75
|
%
|
||||
Expected
stock price volatility
|
476
|
%
|
207
|
%
|
||||
Expected
dividend payout
|
0
|
0
|
||||||
Expected
option life (in years)
|
5.0
|
5.0
|
·
|
That
Mr. Ziakas will serve as the Company’s Chief Operating
Officer,
|
·
|
For
a term of five (5) years, commencing May 17, 2004, subject to earlier
termination by either party in accordance with the Employment
Agreement,
|
·
|
That
Mr. Ziakas’ salary shall be $95,000 per annum, payable by the Company in
regular installments in accordance with the Company’s general payroll
practices.
|
·
|
Salary
will automatically increase by 10% on a yearly
basis.
|
·
|
Mr.
Klepfish is to receive a monthly salary in the amount of
$10,028
|
·
|
Mr.
Klepfish received an additional monthly salary of $4,500
which is not paid in cash, but is recorded on a monthly basis as a
convertible note payable. These notes payable are convertible into common
stock of the Company at a rate of $0.005 per
share.
|
Previously
Reported
|
Adjustment
|
Restated
Amount
|
|||||||||
Current
assets
|
$
|
665,937
|
$
|
(112,970
|
)
|
$
|
552,967
|
||||
Total
assets
|
753,305
|
(105,644
|
)
|
647,661
|
|||||||
Current
liabilities
|
1,358,817
|
14,645,205
|
16,004,022
|
||||||||
Total
liabilities
|
1,471,575
|
14,582,447
|
16,054,022
|
||||||||
Additional
paid-in capital
|
2,522,387
|
(2,474,562
|
)
|
47,825
|
|||||||
Total
stockholders' deficit
|
(718,270
|
)
|
(14,782,390
|
)
|
(15,500,660
|
||||||
Total
revenue
|
5,561,614
|
(8,849
|
)
|
5,552,765
|
|||||||
Cost of
good sold
|
4,512,833
|
(194,837
|
)
|
4,317,996
|
|||||||
Selling,
general, and
|
|||||||||||
administrative
expenses
|
1,461,885
|
385,142
|
1,847,027
|
||||||||
Net
income (loss)
|
(563,821
|
)
|
7,981,731
|
7,417,910
|
|||||||
Earnings
(loss) per share
|
$
|
(0.01
|
)
|
$
|
0.09
|
$
|
0.08
|
Previously
Reported
|
Adjustment
|
Restated
Amount
|
||||||||||
Current
assets
|
$
|
358,173
|
$
|
(4,664
|
)
|
$
|
353,509
|
|||||
Total
assets
|
477,879
|
(20,549
|
)
|
457,330
|
||||||||
Current
liabilities
|
1,195,312
|
(427,512
|
)
|
767,800
|
||||||||
Total
liabilities
|
1,327,312
|
28,488
|
1,355,800
|
|||||||||
Additional
paid-in capital
|
1,830,578
|
3,027,401
|
4,857,979
|
|||||||||
Total
stockholders' deficit
|
(849,433
|
)
|
(4,914,315
|
)
|
(5,763,748
|
)
|
||||||
Total
revenue
|
4,669,267
|
(34
|
)
|
4,669,233
|
||||||||
Cost of
good sold
|
3,865,131
|
4,664
|
3,869,795
|
|||||||||
Selling,
general, and
|
||||||||||||
administrative
expenses
|
2,262,757
|
2,375,241
|
4,637,998
|
|||||||||
Net
(loss)
|
(1,512,225
|
)
|
(3,017,136
|
)
|
(4,529,361
|
)
|
||||||
Earnings
(loss) per share
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
$
|
(0.10
|
)
|
3.1
|
Articles
of Incorporation (incorporated by reference to exhibit 3.1 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
3.2
|
Bylaws
of the Company
|
4.1
|
Form
of Convertible Note (incorporated by reference to exhibit 4.1 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.2
|
Form
of Convertible Note (incorporated by reference to exhibit 4.2 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.3
|
Form
of Warrant - Class A (incorporated by reference to exhibit 4.3 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.4
|
Form
of Warrant - Class B (incorporated by reference to exhibit 4.4 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
4.5
|
Form
of Warrant - Class C (incorporated by reference to exhibit 4.5 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
10.1
|
Lease
of the Company's offices at Naples, Florida (incorporated by
reference to exhibit 10.1 of the Company’s annual report on Form 10-KSB/A
for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
10.2
|
Security
and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of
the Company’s annual report on Form 10-KSB/A for the year ended December
31, 2004 filed with the Securities and Exchange Commission on September
28, 2005).
|
10.3
|
Security
and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of
the Company’s annual report on Form 10-KSB/A for the year ended December
31, 2004 filed with the Securities and Exchange Commission on September
28, 2005).
|
10.4
|
Supply
Agreement with Next Day Gourmet, L.P. with Next Day Gourmet, L.P.
(incorporated by reference to exhibit 10.4 of the Company’s annual report
on Form 10-KSB/A for the year ended December 31, 2004 filed with the
Securities and Exchange Commission on September 28,
2005).
|
10.5
|
Subscription
Agreement (incorporated by reference to exhibit 10.5 of the Company’s
annual report on Form 10-KSB/A for the year ended December 31, 2004 filed
with the Securities and Exchange Commission on September 28,
2005).
|
10.6
|
Management
contract between the Company and Joseph DiMaggio,
Jr. (incorporated by reference to exhibit 10.2 of the
Company’s annual report on Form 10-KSB/A for the year ended December 31,
2005 filed with the Securities and Exchange Commission on April 17,
2006).
|
10.7
|
Management
contract between the Company and Z. Zackary Ziakas (incorporated by
reference to exhibit 10.3 of the Company’s annual report on Form
10-KSB/A for the year ended December 31, 2005 filed with the
Securities and Exchange Commission on April 17, 2006).
|
10.8
|
Agreement
and Plan of Reorganization between IVFH and FII. (incorporated by
reference to exhibit 10.6 of the Company’s annual report on Form
10-KSB/A for the year ended December 31, 2004 filed with the Securities
and Exchange Commission on September 28, 2005).
|
14
|
Code
of Ethics
|
21
|
Subsidiaries
of the Company
|
31.1
|
Rule
13a-14(a) Certification of President
|
31.2
|
Rule
13a-14(a) Certification of Principal Financial Officer
|
32.1
|
Rule
1350 Certification of President
|
32.2
|
Rule
1350 Certification of Principal Financial
Officer
|
Name
|
Title
|
Date
|
||
/s/
Sam
Klepfish
|
CEO
and
Director
|
July
31, 2008
|
||
Sam
Klepfish
|
(Principal
Executive Officer)
|
|||
/s/
John McDonald
|
Principal
Accounting
Officer
|
July
31, 2008
|
||
John
McDonald
|
(Principal
Financial Officer)
|
|||
/s/
Joel
Gold
|
Director
|
July
31, 2008
|
||
Joel
Gold
|
||||
/s/
Michael Ferrone
|
Director
|
July
31, 2008
|
||
Michael
Ferrone
|
a.
|
designed such
disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period
in
which this report is being prepared;
|
|
b.
|
designed such
internal control over financial reporting, or caused such
internal control over financial reporting to be designed under
our
supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted
accounting principles;
|
|
c.
|
evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end
of the period covered by this report based on such evaluation;
and
|
|
d.
|
disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the
registrant's most recent fiscal quarter (the small business
issuer's fourth quarter in the case of an annual
report) that
has materially affected, or is reasonably likely
to materially affect,
the registrant's internal control over financial reporting;
and
|
a.
|
all significant
deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to
record, process, summarize and report financial information;
and
|
|
b.
|
any fraud, whether
or not material, that involves management or other employees
who have a significant role in the registrant's internal
control over financial
reporting;
|
Date: July 31, 2008 | /s/ Sam Klepfish |
Sam Klepfish, President |
a.
|
designed such
disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period
in
which this report is being prepared;
|
|
b.
|
designed such
internal control over financial reporting, or caused such
internal control over financial reporting to be designed under
our
supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted
accounting principles;
|
|
c.
|
evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end
of the period covered by this report based on such evaluation;
and
|
|
d.
|
disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the
registrant's most recent fiscal quarter (the small business
issuer's fourth quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially
affect,
the registrant's internal control over financial reporting;
and
|
a.
|
all significant
deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are
reasonably likely
to adversely affect the registrant's ability to
record, process, summarize and report financial information;
and
|
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting; |
Date: July 31, 2008 | /s/ John McDonald |
John
McDonald
Principal
Financial Officer
|